| Revenue | NOK 18,1M | +44% |
| EBITDA | NOK -5,3M | +19% |
| Net profit | NOK -5,7M | +23% |
| Total assets | NOK 15,9M | -29% |
| Equity | NOK 9,6M | -37% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 900 | 50 | 2 162 | 1 445 | 7 873 | 10 913 | 13 021 | 12 524 | 18 074 |
| Staff expenses | −0 | −357 | −123 | −1 165 | −1 835 | −1 202 | −2 582 | −4 084 | −4 924 | −6 102 |
| EBITDA | −44 | −4 732 | −315 | 126 | −6 975 | 545 | −298 | −2 873 | −6 573 | −5 306 |
| Depreciation & amort. | −0 | −4 | −13 | −752 | −1 095 | −1 352 | −1 352 | −1 352 | −600 | −258 |
| EBIT | −44 | −4 736 | −328 | −626 | −8 070 | −807 | −1 651 | −4 226 | −7 174 | −5 564 |
| Net financials | 0 | −35 | −112 | −328 | −336 | −631 | −270 | −258 | −272 | −141 |
| Profit before tax | −44 | −4 771 | −440 | −953 | −8 406 | −1 438 | −1 921 | −4 483 | −7 446 | −5 704 |
| Tax | −0 | −1 154 | −53 | −157 | −1 849 | −662 | 3 875 | −0 | −0 | −0 |
| Net profit | −44 | −3 617 | −387 | −796 | −6 557 | −776 | −5 796 | −4 483 | −7 446 | −5 704 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 671 | 16 798 | 16 299 | 17 162 | 21 386 | 48 032 | 35 616 | 31 208 | 22 305 | 15 944 |
| Equity | −25 | 11 089 | 11 639 | 10 843 | 10 741 | 33 008 | 27 212 | 22 729 | 15 284 | 9 579 |
| Long-term debt | 2 668 | 1 368 | 4 428 | 4 806 | 3 540 | 5 015 | 5 030 | 4 394 | 3 426 | 2 492 |
| Short-term debt | 28 | 4 342 | 233 | 1 513 | 7 104 | 10 009 | 3 374 | 4 085 | 3 595 | 3 873 |
| Total debt | 2 696 | 5 709 | 4 660 | 6 319 | 10 644 | 15 024 | 8 404 | 8 479 | 7 022 | 6 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bb Group As | Company | 68.4% | 68.4% | 2022 |
Meltwater Holding B.V. | Company | 10.7% | 10.7% | 2022 |
Glitrafjord As | Company | 7.3% | 7.3% | 2022 |
2p Capital Ab | Company | 4.0% | 4.0% | 2022 |
Canica International Ag | Company | 3.5% | 3.5% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Tma Gruppen As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Adams | Chief Executive Officer | 0 companies |
| Lars Michael Paqvalen | Board of Directors | 0 companies |
| Ole Fjelberg | Board of Directors | 0 companies |
| Eilert Giertsen Hanoa | Chairman | 0 companies |
| Carl Erik Hagen | Board of Directors | 0 companies |
| Jørn Lyseggen | Board of Directors | 0 companies |