| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK 2,5M | +16% |
| Net profit | NOK 1,1M | +15% |
| Total assets | NOK 16M | +3% |
| Equity | NOK 827K | +11% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 128 | 2 184 | 2 163 | 2 166 | 2 338 | 2 374 | 2 393 | 2 513 | 2 679 | 2 807 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 929 | 2 012 | 1 728 | 1 988 | 2 058 | 2 321 | 2 335 | 2 231 | 2 136 | 2 473 |
| Depreciation & amort. | −500 | −453 | −455 | −490 | −529 | −257 | −239 | −239 | −239 | −239 |
| EBIT | 1 429 | 1 559 | 1 272 | 1 498 | 1 529 | 2 064 | 2 096 | 1 992 | 1 897 | 2 234 |
| Net financials | −456 | −330 | −357 | −365 | −908 | −376 | −261 | −648 | −622 | −769 |
| Profit before tax | 973 | 1 228 | 916 | 1 133 | 621 | 1 688 | 1 836 | 1 344 | 1 276 | 1 465 |
| Tax | 242 | 290 | 222 | 274 | 138 | 371 | 404 | 296 | 280 | 322 |
| Net profit | 731 | 938 | 693 | 859 | 483 | 1 316 | 1 432 | 1 048 | 996 | 1 143 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 673 | 19 987 | 16 929 | 19 773 | 20 186 | 20 421 | 20 001 | 15 785 | 15 522 | 15 997 |
| Equity | 295 | 484 | 1 177 | 183 | 30 | 47 | 30 | 642 | 744 | 827 |
| Long-term debt | 0 | 18 075 | 15 222 | 17 091 | 19 355 | 18 746 | 18 136 | 14 349 | 13 368 | 13 542 |
| Short-term debt | 2 559 | 1 428 | 531 | 2 500 | 801 | 1 628 | 1 835 | 795 | 1 410 | 1 627 |
| Total debt | 19 377 | 19 503 | 15 753 | 19 590 | 20 156 | 20 374 | 19 971 | 15 144 | 14 778 | 15 170 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgeskogen Loginvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Winther Borg | Board of Directors | 0 companies |
| Fredrik Jansen | Chairman | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |
| Harald Anderssen | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Frank Duvholt | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |