| Revenue | NOK 9,5M | +14% |
| EBITDA | NOK 2,5M | +32% |
| Net profit | NOK 4,7M | +144% |
| Total assets | NOK 9,7M | -41% |
| Equity | NOK 5,6M | -14% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 932 | 41 161 | 39 902 | 38 577 | 39 339 | 28 369 | 24 646 | 17 010 | 8 282 | 9 475 |
| Staff expenses | −8 752 | −9 432 | −9 857 | −9 255 | −8 902 | −6 258 | −5 908 | −3 576 | −2 838 | −2 904 |
| EBITDA | 6 766 | 9 777 | 8 983 | 7 924 | 9 067 | 7 560 | 4 201 | 6 917 | 1 896 | 2 506 |
| Depreciation & amort. | −3 012 | −3 569 | −3 229 | −3 447 | −3 824 | −4 046 | −3 162 | −2 033 | −1 471 | −1 013 |
| EBIT | 3 754 | 6 207 | 5 754 | 4 477 | 5 244 | 3 514 | 1 039 | 4 884 | 425 | 1 493 |
| Net financials | 251 | −227 | 94 | −165 | −173 | −73 | 79 | 107 | 1 627 | 3 563 |
| Profit before tax | 4 005 | 5 980 | 5 849 | 4 312 | 5 070 | 3 441 | 1 118 | 4 991 | 2 052 | 5 056 |
| Tax | 1 126 | 1 578 | 1 404 | 839 | 1 116 | 757 | 246 | 1 101 | 133 | 373 |
| Net profit | 2 879 | 4 403 | 4 445 | 3 473 | 3 955 | 2 684 | 872 | 3 890 | 1 919 | 4 683 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 310 | 34 024 | 27 652 | 30 400 | 34 180 | 33 259 | 27 676 | 23 854 | 16 569 | 9 700 |
| Equity | 4 220 | 7 623 | 11 743 | 15 216 | 19 171 | 21 855 | 22 727 | 12 617 | 6 536 | 5 619 |
| Long-term debt | 19 781 | 18 926 | 9 393 | 9 799 | 10 223 | 6 367 | 45 | 684 | 699 | 430 |
| Short-term debt | 8 309 | 7 476 | 6 516 | 5 386 | 4 786 | 5 038 | 4 905 | 10 553 | 9 335 | 3 652 |
| Total debt | 28 089 | 26 402 | 15 909 | 15 185 | 15 009 | 11 404 | 4 949 | 11 237 | 10 033 | 4 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Grohs Holding As | Company | 25.0% | 25.0% | 2024 |
Jørn Grohs Holding As | Company | 25.0% | 25.0% | 2024 |
Grohs Holding As | Company | 25.0% | 25.0% | 2024 |
Granmo Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Grohs | Chief Executive Officer | 0 companies |
| Jørgen Bøhle | Chairman | 0 companies |
| Morten Grohs | Board of Directors | 0 companies |