| Revenue | NOK 3,9M | +5% |
| EBITDA | NOK 2,4M | -13% |
| Net profit | NOK -574K | -233% |
| Total assets | NOK 20,3M | -7% |
| Equity | NOK 249K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 593 | 4 169 | 4 837 | 4 654 | 12 062 | 4 358 | 3 773 | 3 274 | 3 624 | 3 787 | 3 648 | 3 257 | 3 298 | 3 301 | 3 466 | 3 708 | 3 894 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 852 | 2 859 | 429 | 4 264 | 11 046 | 3 671 | 2 795 | 2 109 | 2 244 | 3 418 | 1 885 | 2 780 | 2 874 | 1 489 | 2 257 | 2 737 | 2 369 |
| Depreciation & amort. | −519 | −291 | −394 | −511 | −372 | −372 | −372 | −1 629 | −1 595 | −1 595 | −1 606 | −1 606 | −1 606 | −1 606 | −1 606 | −1 606 | −1 596 |
| EBIT | 3 333 | 2 568 | 35 | 3 753 | 10 673 | 3 298 | 2 422 | 481 | 649 | 1 823 | 279 | 1 174 | 1 267 | −117 | 651 | 1 131 | 773 |
| Net financials | 28 255 | 64 | 74 | 23 | 240 | 478 | 447 | 5 742 | −943 | −844 | −792 | −821 | −592 | −439 | −711 | −1 155 | −1 249 |
| Profit before tax | 31 588 | 2 633 | 109 | 3 776 | 10 913 | 3 777 | 2 869 | 6 223 | −295 | 979 | −513 | 353 | 675 | −556 | −61 | −24 | −477 |
| Tax | 1 007 | 736 | 354 | 1 016 | 2 736 | 1 023 | 776 | 102 | 13 | 326 | −24 | 231 | 302 | 31 | 141 | 149 | 98 |
| Net profit | 30 581 | 1 897 | −246 | 2 760 | 8 178 | 2 754 | 2 093 | 6 121 | −308 | 653 | −489 | 122 | 373 | −587 | −202 | −172 | −574 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 720 | 12 392 | 9 910 | 11 960 | 19 348 | 20 116 | 20 005 | 33 632 | 29 954 | 29 894 | 27 832 | 27 263 | 26 382 | 24 902 | 22 446 | 21 729 | 20 267 |
| Equity | 8 289 | 8 300 | 8 054 | 8 402 | 14 976 | 16 121 | 16 712 | 1 138 | 830 | 1 482 | 993 | 1 115 | 1 488 | 249 | 47 | 249 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 968 | 696 | 29 818 | 28 643 | 27 523 | 26 509 | 25 500 | 24 303 | 23 113 | 21 930 | 20 749 | 19 626 |
| Short-term debt | 430 | 4 091 | 1 856 | 3 558 | 3 045 | 3 027 | 2 598 | 2 676 | 481 | 888 | 330 | 649 | 592 | 1 540 | 470 | 731 | 392 |
| Total debt | 430 | 4 091 | 1 856 | 3 558 | 4 372 | 3 995 | 3 294 | 32 494 | 29 125 | 28 411 | 26 839 | 26 149 | 24 895 | 24 653 | 22 400 | 21 480 | 20 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nd Holdco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ansgar Alm Raastad | Chief Executive Officer | 0 companies |
| John Arild Ertvaag | Board of Directors | 0 companies |
| Hans Martin Bjørge | Chairman | 0 companies |
| Arne Stangeland | Board of Directors | 0 companies |
| Sindre Ertvaag | Board of Directors | 0 companies |
| Jone Stangeland | Board of Directors | 0 companies |