| Revenue | NOK 25K | — |
| EBITDA | NOK -168K | +69% |
| Net profit | NOK -219K | +60% |
| Total assets | NOK 10,3M | -55% |
| Equity | NOK 10,2M | +29% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 210 | 43 | 7 984 | 10 494 | 8 350 | 0 | 0 | 25 |
| Staff expenses | −0 | −0 | −3 923 | −6 023 | −8 818 | −6 663 | −85 | −0 | −0 |
| EBITDA | −96 | −2 410 | −4 414 | −1 237 | −4 594 | −1 095 | −775 | −547 | −168 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −19 | −31 | −31 | −0 | −61 |
| EBIT | −96 | −2 410 | −4 414 | −1 237 | −4 613 | −1 125 | −806 | −547 | −228 |
| Net financials | 0 | 6 911 | 4 759 | 4 535 | 4 628 | 4 116 | 125 637 | 1 | 10 |
| Profit before tax | −96 | 4 501 | 345 | 3 298 | 15 | 2 990 | 124 831 | −546 | −219 |
| Tax | −0 | 1 067 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | 3 434 | 345 | 3 298 | 15 | 2 990 | 124 831 | −546 | −219 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 815 | 15 348 | 11 214 | 15 891 | 17 091 | 20 744 | 128 793 | 22 819 | 10 286 |
| Equity | 7 689 | 11 123 | 11 119 | 14 417 | 14 432 | 17 597 | 125 085 | 7 929 | 10 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 4 225 | 94 | 1 474 | 2 659 | 3 147 | 3 708 | 14 890 | 68 |
| Total debt | 126 | 4 225 | 94 | 1 474 | 2 659 | 3 147 | 3 708 | 14 890 | 68 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mother Hen Ventures As | Company | 47.8% | 47.8% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Martina Louise Lidgren | Board of Directors | 0 companies |
| Carl Andre Nørstebø | Board of Directors | 0 companies |
| Lars Løyning | Chairman | 0 companies |
| Jan Walter Rundquist Parr | Board of Directors | 0 companies |
| Åshild Drønen Herdlevær | Board of Directors | 0 companies |
| Espen Aleksander Jørgensen | Board of Directors | 0 companies |
| Paal Andre Østgård Holter | Board of Directors | 0 companies |
| Ulla Persson Sommerfelt | Board of Directors | 0 companies |