| Revenue | NOK 4,4M | +472% |
| EBITDA | NOK 1,5M | +525% |
| Net profit | NOK 109K | +5334% |
| Total assets | NOK 9,1M | -12% |
| Equity | NOK 5,3M | -41% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 413 | 2 179 | 2 190 | 406 | 3 029 | 1 855 | 2 612 | 3 636 | 762 | 4 354 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −421 |
| EBITDA | 1 044 | 964 | 817 | 436 | 801 | 815 | 1 224 | 2 140 | 234 | 1 466 |
| Depreciation & amort. | −870 | −6 | −6 | −5 | −16 | −14 | −12 | −22 | −7 | −35 |
| EBIT | 175 | 958 | 811 | 431 | 785 | 801 | 1 212 | 2 118 | 227 | 1 430 |
| Net financials | 24 | 16 | 11 | −7 | 0 | 4 | 4 | −882 | −171 | −1 004 |
| Profit before tax | 199 | 974 | 822 | 424 | 785 | 805 | 1 216 | 1 236 | 57 | 426 |
| Tax | −180 | 255 | 208 | 108 | 173 | 177 | 268 | 467 | 59 | 317 |
| Net profit | 379 | 719 | 614 | 316 | 612 | 628 | 948 | 769 | −2 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 388 | 8 053 | 7 350 | 8 026 | 7 619 | 7 814 | 10 821 | 11 168 | 10 379 | 9 123 |
| Equity | 1 655 | 1 998 | 2 515 | 2 831 | 3 424 | 4 051 | 8 581 | 9 350 | 9 018 | 5 327 |
| Long-term debt | 5 211 | 5 126 | 4 676 | 4 352 | 4 002 | 3 697 | 116 | 29 | 29 | 29 |
| Short-term debt | 523 | 929 | 159 | 843 | 193 | 66 | 2 124 | 1 790 | 1 333 | 3 768 |
| Total debt | 5 734 | 6 055 | 4 835 | 5 195 | 4 195 | 3 763 | 2 240 | 1 818 | 1 362 | 3 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Førevann Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Usterud | Chief Executive Officer | 0 companies |
| Kåre Usterud | Board of Directors | 0 companies |