| Revenue | NOK 120M | -2% |
| EBITDA | NOK 5,1M | -8% |
| Net profit | NOK 1,8M | -50% |
| Total assets | NOK 42M | -2% |
| Equity | NOK 17,3M | -19% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 299 | 38 057 | 69 423 | 84 471 | 121 187 | 73 585 | 116 461 | 163 979 | 122 322 | 120 024 |
| Staff expenses | −6 | −4 399 | −9 203 | −13 409 | −15 761 | −15 399 | −15 663 | −16 572 | −16 271 | −15 577 |
| EBITDA | 315 | 1 491 | 3 354 | 4 830 | 5 096 | −1 755 | 4 765 | 9 504 | 5 498 | 5 078 |
| Depreciation & amort. | −0 | −361 | −609 | −701 | −691 | −580 | −457 | −494 | −659 | −717 |
| EBIT | 315 | 1 130 | 2 744 | 4 129 | 4 404 | −2 335 | 4 308 | 9 011 | 4 839 | 4 361 |
| Net financials | 0 | −68 | −96 | −91 | −5 | −34 | −24 | −29 | −44 | −1 806 |
| Profit before tax | 315 | 1 062 | 2 649 | 4 038 | 4 400 | −2 370 | 4 284 | 8 982 | 4 795 | 2 554 |
| Tax | 90 | 269 | 645 | 941 | 981 | −516 | 914 | 1 977 | 1 265 | 772 |
| Net profit | 225 | 793 | 2 004 | 3 097 | 3 419 | −1 853 | 3 370 | 7 005 | 3 530 | 1 782 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 447 | 10 914 | 14 156 | 23 782 | 26 328 | 19 708 | 31 126 | 39 139 | 42 722 | 42 006 |
| Equity | 325 | 1 117 | 3 121 | 6 218 | 9 637 | 7 784 | 11 154 | 17 994 | 21 389 | 17 271 |
| Long-term debt | 16 | 1 773 | 2 373 | 2 389 | 1 421 | 824 | 1 186 | 1 447 | 1 933 | 2 760 |
| Short-term debt | 3 106 | 8 024 | 8 663 | 15 175 | 15 270 | 11 101 | 18 787 | 19 698 | 19 400 | 21 975 |
| Total debt | 3 123 | 9 797 | 11 035 | 17 564 | 16 691 | 11 924 | 19 972 | 21 145 | 21 333 | 24 735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Klemp | Chairman | 0 companies |
| Bettina Torget | Board of Directors | 0 companies |
| Ricard Farinetti | Chairman | 0 companies |