| Revenue | NOK 17,5M | -5% |
| EBITDA | NOK -204K | +9% |
| Net profit | NOK -319K | -9% |
| Total assets | NOK 5,6M | -9% |
| Equity | NOK 1,7M | -16% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 167 | 13 225 | 20 070 | 18 447 | 17 467 |
| Staff expenses | −4 152 | −4 640 | −5 756 | −5 579 | −5 372 |
| EBITDA | 595 | −118 | 664 | −225 | −204 |
| Depreciation & amort. | −323 | −167 | −65 | −54 | −57 |
| EBIT | 272 | −285 | 598 | −279 | −261 |
| Net financials | 8 | 3 | −1 | −89 | −142 |
| Profit before tax | 280 | −282 | 597 | −368 | −404 |
| Tax | 69 | −53 | 147 | −74 | −85 |
| Net profit | 211 | −229 | 450 | −294 | −319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 075 | 4 670 | 7 091 | 6 190 | 5 611 |
| Equity | 2 373 | 2 144 | 2 594 | 2 000 | 1 680 |
| Long-term debt | 907 | 184 | 1 963 | 1 800 | 1 626 |
| Short-term debt | 1 795 | 2 342 | 2 534 | 2 390 | 2 305 |
| Total debt | 2 702 | 2 526 | 4 497 | 4 191 | 3 931 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Holm | Chief Executive Officer | 0 companies |
| Petter Arvid Franck | Chief Executive Officer | 0 companies |
| Svein Arne Vekterli | Board of Directors | 0 companies |
| John Christian Engseth | Chairman | 0 companies |
| Nina Lofsberg | Board of Directors | 0 companies |