| Revenue | NOK 200K | -30% |
| EBITDA | NOK -2,3M | -8% |
| Net profit | NOK -1,2M | -160% |
| Total assets | NOK 44,1M | -6% |
| Equity | NOK 36,4M | -4% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 491 | 9 262 | 2 863 | 870 | 72 | 304 | 547 | 354 | 285 | 200 |
| Staff expenses | −2 571 | −3 458 | −4 439 | −3 405 | −3 015 | −1 944 | −1 983 | −2 020 | −2 050 | −1 990 |
| EBITDA | 3 190 | 5 318 | −2 287 | −3 793 | −4 407 | −2 268 | −1 893 | −2 244 | −2 112 | −2 287 |
| Depreciation & amort. | −10 | −13 | −12 | −4 | −0 | −0 | −0 | 1 749 | −0 | −0 |
| EBIT | 3 180 | 5 305 | −2 299 | −3 797 | −4 407 | −2 268 | −1 893 | −495 | −2 112 | −2 287 |
| Net financials | 886 | 90 967 | 2 661 | 591 | −5 489 | 4 437 | 2 333 | 9 325 | 4 094 | 1 102 |
| Profit before tax | 4 066 | 96 272 | 362 | −3 206 | −9 896 | 2 169 | 440 | 8 830 | 1 983 | −1 184 |
| Tax | 1 087 | 1 569 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 979 | 94 702 | 392 | −3 206 | −9 896 | 2 169 | 440 | 8 830 | 1 983 | −1 184 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 303 | 187 313 | 84 051 | 71 691 | 50 789 | 50 620 | 42 979 | 52 053 | 46 971 | 44 120 |
| Equity | 19 054 | 91 757 | 82 798 | 69 826 | 38 182 | 39 751 | 36 990 | 38 320 | 38 003 | 36 419 |
| Long-term debt | 20 584 | 90 536 | 34 | 0 | 5 585 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 665 | 5 020 | 1 219 | 1 865 | 7 022 | 10 870 | 5 988 | 13 732 | 8 968 | 7 701 |
| Total debt | 22 249 | 95 556 | 1 253 | 1 865 | 12 607 | 10 870 | 5 988 | 13 732 | 8 968 | 7 701 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monsieur As | Company | 35.0% | 35.0% | 2024 |
Caprice Holding As | Company | 35.0% | 35.0% | 2024 |
Webster As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Jåtog Nicolaysen | Board of Directors | 0 companies |
| Hilde Thorsen Røinås | Board of Directors | 0 companies |
| Tore Arne Thorsen | Board of Directors | 0 companies |
| Espen Løvberg Hansen | Chairman | 0 companies |