| Revenue | NOK 701K | +6% |
| EBITDA | NOK 495K | +31% |
| Net profit | NOK -23K | +93% |
| Total assets | NOK 5,8M | -1% |
| Equity | NOK -122K | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 611 | 758 | 707 | 662 | 701 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 451 | 469 | 379 | 495 |
| Depreciation & amort. | −24 | −24 | −24 | −24 | −24 |
| EBIT | 51 | 427 | 445 | 355 | 471 |
| Net financials | 57 | −161 | −225 | −801 | −501 |
| Profit before tax | 108 | 266 | 220 | −446 | −30 |
| Tax | 24 | 59 | 48 | −97 | −6 |
| Net profit | 84 | 207 | 172 | −349 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 707 | 6 709 | 6 761 | 5 920 | 5 850 |
| Equity | −129 | 78 | 250 | −99 | −122 |
| Long-term debt | 5 988 | 5 844 | 5 710 | 5 624 | 5 540 |
| Short-term debt | 848 | 787 | 802 | 395 | 432 |
| Total debt | 6 836 | 6 631 | 6 511 | 6 019 | 5 972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RW Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Niklas Handberg | Chief Executive Officer | 0 companies |
| Roar Westerås | Chief Executive Officer | 0 companies |
| Ole Kristian Wåtland | Chairman | 0 companies |
| Marius Langlete | Chairman | 0 companies |