| Revenue | NOK 498,1M | +3% |
| EBITDA | NOK 14,8M | -32% |
| Net profit | NOK 11,5M | -31% |
| Total assets | NOK 102,6M | -22% |
| Equity | NOK 49,2M | -44% |
| Employees | 66 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 697 | 118 052 | 124 687 | 145 331 | 142 213 | 260 136 | 239 995 | 282 365 | 289 926 | 364 763 | 371 105 | 335 056 | 379 994 | 483 994 | 498 080 |
| Staff expenses | −4 016 | −9 790 | −9 327 | −8 360 | −14 004 | −25 842 | −29 393 | −25 124 | −28 335 | −30 732 | −30 758 | −30 997 | −34 600 | −38 789 | −42 221 |
| EBITDA | 295 | 1 280 | 1 910 | 4 669 | 2 005 | 292 | 1 893 | 10 500 | 9 289 | 12 740 | 12 658 | 5 383 | 12 126 | 21 789 | 14 849 |
| Depreciation & amort. | −252 | −315 | −280 | −276 | −548 | −1 754 | −1 917 | −1 492 | −1 104 | −1 052 | −1 202 | −1 375 | −1 261 | −1 091 | −1 258 |
| EBIT | 43 | 966 | 1 630 | 4 393 | 1 457 | −1 462 | −24 | 9 008 | 8 185 | 11 687 | 11 456 | 4 008 | 10 865 | 20 698 | 13 591 |
| Net financials | 867 | 1 360 | 895 | 774 | 1 950 | 704 | 1 057 | 2 438 | 911 | 7 521 | 743 | 1 428 | 1 175 | 715 | 1 182 |
| Profit before tax | 910 | 2 325 | 2 524 | 5 167 | 3 408 | −757 | 1 034 | 11 446 | 9 096 | 19 208 | 12 199 | 5 436 | 12 040 | 21 412 | 14 773 |
| Tax | 278 | 647 | 660 | 1 424 | 685 | −221 | 240 | 2 763 | 2 323 | 3 012 | 2 829 | 1 176 | 2 647 | 4 699 | 3 305 |
| Net profit | 632 | 1 678 | 1 865 | 3 744 | 2 723 | −537 | 793 | 8 684 | 6 774 | 16 196 | 9 370 | 4 260 | 9 394 | 16 713 | 11 468 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 087 | 50 360 | 48 536 | 58 170 | 60 786 | 100 214 | 101 718 | 112 092 | 125 623 | 133 443 | 140 869 | 142 617 | 123 845 | 131 615 | 102 638 |
| Equity | 12 643 | 20 501 | 22 241 | 25 985 | 28 390 | 55 862 | 51 511 | 56 357 | 50 798 | 66 086 | 74 534 | 77 809 | 74 340 | 87 841 | 49 230 |
| Long-term debt | 11 122 | 7 839 | −73 | −12 | 9 409 | 16 777 | 20 641 | 20 817 | 26 395 | 28 319 | 30 499 | 29 336 | 13 113 | 7 032 | 0 |
| Short-term debt | 10 808 | 20 968 | 18 984 | 23 673 | 22 987 | 27 455 | 29 566 | 34 919 | 48 430 | 39 037 | 35 836 | 35 472 | 36 392 | 36 742 | 53 408 |
| Total debt | 21 930 | 28 807 | 26 223 | 32 173 | 32 396 | 44 232 | 50 207 | 55 735 | 74 825 | 67 356 | 66 335 | 64 808 | 49 505 | 43 775 | 53 408 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
OM | Chairman | 1998 | — | — |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Menarmo As | Company | 100.0% | 100.0% | 2023 |
Otto Moe Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Moe | Board of Directors | 0 companies |
| Otto Moe | Chairman | 0 companies |
| Gisle Langli | Board of Directors | 0 companies |