| Revenue | NOK 10,3M | +18% |
| EBITDA | NOK 1,3M | +419% |
| Net profit | NOK 1,3M | +704% |
| Total assets | NOK 1,1M | -2% |
| Equity | NOK -1,3M | +50% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14 864 | 13 619 | 13 799 | 8 689 | 10 291 |
| Staff expenses | −8 703 | −7 032 | −6 163 | −4 765 | −5 707 |
| EBITDA | −768 | 115 | −1 265 | 257 | 1 335 |
| Depreciation & amort. | −226 | −259 | −127 | −44 | −11 |
| EBIT | −993 | −144 | −1 392 | 214 | 1 324 |
| Net financials | −78 | −124 | −54 | −56 | −52 |
| Profit before tax | −1 071 | −268 | −1 447 | 158 | 1 272 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 071 | −268 | −1 447 | 158 | 1 272 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2 624 | 3 145 | 3 866 | 1 159 | 1 130 |
| Equity | −984 | −1 252 | −2 699 | −2 540 | −1 268 |
| Long-term debt | 75 | 776 | 1 304 | 328 | 49 |
| Short-term debt | 3 533 | 3 621 | 5 260 | 3 371 | 2 349 |
| Total debt | 3 608 | 4 397 | 6 565 | 3 699 | 2 398 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vytautas Maksvytis | Chief Executive Officer | 0 companies |
| Fredrik Bergaplass | Board of Directors | 0 companies |
| Jarle Eikenes Hansen | Board of Directors | 0 companies |
| Terje Østdal | Board of Directors | 0 companies |
| Tore Holte | Chairman | 0 companies |
| Are Strøm | Chairman | 0 companies |
| Erik André Vee | Board of Directors | 0 companies |
| Anders Daniel Kihlman | Board of Directors | 0 companies |
| Tommy Haukås | Board of Directors | 0 companies |