| Revenue | NOK 8K | -98% |
| EBITDA | NOK -115K | -218% |
| Net profit | NOK -307K | -95% |
| Total assets | NOK 3,9M | -29% |
| Equity | NOK 1,8M | -15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 3 281 | 3 747 | 2 325 | 1 062 | 245 | 460 | 770 | 350 | 8 |
| Staff expenses | −0 | −407 | −840 | −308 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | 284 | −1 503 | 7 | 274 | −38 | 408 | 740 | 98 | −115 |
| Depreciation & amort. | −0 | −632 | −2 863 | −547 | −2 566 | −178 | −140 | −140 | −140 | −140 |
| EBIT | −51 | −349 | −4 366 | −540 | −2 292 | −216 | 268 | 600 | −43 | −256 |
| Net financials | −1 | −346 | −349 | −677 | −509 | −137 | −95 | −144 | −160 | −138 |
| Profit before tax | −52 | −695 | −4 716 | −1 217 | −2 801 | −353 | 173 | 456 | −202 | −394 |
| Tax | −18 | −166 | −0 | −0 | 184 | −0 | −0 | 100 | −45 | −87 |
| Net profit | −34 | −529 | −4 716 | −1 217 | −2 985 | −353 | 173 | 356 | −158 | −307 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 421 | 18 274 | 12 668 | 6 809 | 3 976 | 11 407 | 7 084 | 6 349 | 5 511 | 3 901 |
| Equity | 4 946 | 6 418 | 1 702 | 1 885 | −1 100 | 2 100 | 4 277 | 2 345 | 2 100 | 1 793 |
| Long-term debt | 4 400 | 11 280 | 10 027 | 4 230 | 4 470 | 2 860 | 2 686 | 2 455 | 2 374 | 1 989 |
| Short-term debt | 11 075 | 577 | 940 | 694 | 605 | 6 447 | 121 | 1 550 | 1 037 | 120 |
| Total debt | 15 475 | 11 857 | 10 966 | 4 924 | 5 075 | 9 307 | 2 807 | 4 005 | 3 411 | 2 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heliscan Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Erik Ring | Chief Executive Officer | 0 companies |
| Kai Bogen | Chairman | 0 companies |