| Revenue | NOK 0 | — |
| EBITDA | NOK -394K | -191% |
| Net profit | NOK -215K | -114% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK 2,6M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 600 | 146 667 | 140 498 | 24 200 | 2 783 | 914 | 6 778 | 95 | 0 |
| Staff expenses | −0 | −0 | −243 | −254 | −48 | −126 | 31 | −0 | −0 |
| EBITDA | −5 343 | 3 889 | −49 330 | −10 801 | −3 635 | −2 925 | −351 | −135 | −394 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 343 | 3 889 | −49 330 | −10 801 | −3 635 | −2 925 | −351 | −135 | −394 |
| Net financials | 1 | −384 | −2 942 | −502 | −104 | −13 | 0 | 93 | 118 |
| Profit before tax | −5 342 | 3 504 | −52 272 | −11 303 | −3 739 | −2 938 | −351 | −43 | −276 |
| Tax | −1 276 | 869 | −3 570 | −3 220 | −0 | −3 109 | −4 059 | −1 538 | −61 |
| Net profit | −4 066 | 2 636 | −48 701 | −8 083 | −3 739 | 171 | 3 708 | 1 495 | −215 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 747 | 42 729 | 67 858 | 23 511 | 6 974 | 7 464 | 4 338 | 3 493 | 3 489 |
| Equity | 2 334 | 9 769 | 15 383 | 7 300 | 3 562 | 3 005 | 2 654 | 2 611 | 2 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 413 | 32 960 | 52 474 | 16 211 | 3 412 | 4 459 | 1 684 | 882 | 878 |
| Total debt | 7 413 | 32 960 | 52 474 | 16 211 | 3 412 | 4 459 | 1 684 | 882 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randaberg Havnelager As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Geoffrey Cooke | Chief Executive Officer | 0 companies |
| Ove Simonsen | Board of Directors | 0 companies |
| Arild Magne Tvedt | Board of Directors | 0 companies |
| Carl Lieungh | Chairman | 0 companies |
| Eirik Bugge Simonsen | Board of Directors | 0 companies |