| Revenue | NOK 21K | -99% |
| EBITDA | NOK -2,7M | -43% |
| Net profit | NOK -3,1M | -13% |
| Total assets | NOK 46,7M | +65% |
| Equity | NOK 16,9M | -10% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 500 | 24 159 | 815 | 10 924 | 6 732 | 50 209 | 181 | 0 | 2 336 | 21 |
| Staff expenses | −0 | −530 | −3 701 | −2 945 | −3 570 | −2 181 | −1 320 | −1 130 | −1 726 | −1 916 |
| EBITDA | 1 421 | 1 500 | −4 905 | −4 618 | −5 911 | 468 | −1 811 | −1 801 | −1 909 | −2 725 |
| Depreciation & amort. | −0 | −42 | −40 | −62 | −74 | −15 | −6 | −6 | −54 | −26 |
| EBIT | 1 421 | 1 458 | −4 945 | −4 680 | −5 985 | 454 | −1 818 | −1 807 | −1 963 | −2 751 |
| Net financials | −98 | −2 730 | −4 620 | 11 885 | −1 774 | −437 | 3 490 | 1 356 | −1 929 | −758 |
| Profit before tax | 1 323 | −1 272 | −9 564 | 7 205 | −7 759 | 16 | 1 673 | −451 | −3 892 | −3 509 |
| Tax | 356 | −305 | −2 070 | 2 736 | −0 | −0 | −369 | −2 264 | −1 128 | −378 |
| Net profit | 967 | −967 | −7 494 | 4 470 | −7 759 | 16 | 2 041 | 1 813 | −2 764 | −3 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 262 | 131 706 | 154 614 | 118 346 | 91 806 | 61 848 | 57 321 | 63 152 | 28 298 | 46 729 |
| Equity | 1 067 | 100 | −7 394 | −2 924 | 4 217 | 4 233 | 7 581 | 17 419 | 18 654 | 16 864 |
| Long-term debt | 0 | 64 500 | 64 500 | 29 020 | 21 000 | 0 | 0 | 0 | 0 | 20 000 |
| Short-term debt | 19 195 | 67 105 | 97 507 | 92 250 | 66 590 | 57 615 | 49 740 | 45 733 | 9 644 | 9 865 |
| Total debt | 19 195 | 131 605 | 162 007 | 121 270 | 87 590 | 57 615 | 49 740 | 45 733 | 9 644 | 29 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ra Service As | Company | 90.3% | 90.3% | 2022 |
Nestegg As | Company | 4.0% | 4.0% | 2022 |
Yard Holding As | Company | 4.0% | 4.0% | 2022 |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Preben Frandsen | Chief Executive Officer | 0 companies |
| Rune Andreas Arnhoff | Chief Executive Officer | 0 companies |
| Ole Saxegard Andreassen | Board of Directors | 0 companies |
| Andreas Bråten Arnhoff | Board of Directors | 0 companies |
| Lars Hvamstad | Board of Directors | 0 companies |