| Revenue | NOK 55K | +10% |
| EBITDA | NOK -6K | -625% |
| Net profit | NOK 13K | -75% |
| Total assets | NOK 6,3M | +0% |
| Equity | NOK 6,3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 | 107 | 316 | 455 | 579 | 315 | 83 | 188 | 7 | 0 | 97 | 45 | 70 | 50 | 65 | 50 | 55 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 | 45 | 222 | 402 | 507 | 226 | −36 | 28 | −53 | −40 | 43 | 6 | −2 | −0 | 25 | −1 | −6 |
| Depreciation & amort. | −0 | −350 | −305 | −109 | −73 | −78 | −81 | −81 | −35 | −8 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −348 | −260 | 114 | 330 | 428 | 145 | −117 | −7 | −61 | −42 | 43 | 6 | −2 | −0 | 25 | −1 | −6 |
| Net financials | 0 | 54 | 68 | 40 | 94 | 1 953 | 85 | 543 | −850 | 15 | 415 | 766 | 18 | −33 | 512 | 1 003 | 69 | 24 |
| Profit before tax | 0 | −294 | −192 | 154 | 424 | 2 381 | 230 | 427 | −857 | −46 | 372 | 809 | 24 | −35 | 512 | 1 028 | 68 | 18 |
| Tax | −0 | −81 | −67 | 37 | 97 | 137 | 63 | −55 | 11 | 0 | −0 | 5 | 5 | 3 | 6 | 13 | 16 | 5 |
| Net profit | 0 | −213 | −125 | 117 | 327 | 2 244 | 167 | 482 | −868 | −46 | 372 | 805 | 19 | −38 | 506 | 1 015 | 52 | 13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 719 | 1 303 | 1 420 | 1 730 | 4 093 | 4 143 | 5 055 | 3 575 | 3 518 | 3 889 | 4 732 | 4 753 | 4 698 | 5 207 | 6 246 | 6 291 | 6 305 |
| Equity | — | 1 372 | 1 212 | 1 304 | 1 631 | 3 825 | 3 992 | 4 424 | 3 556 | 3 510 | 3 883 | 4 687 | 4 706 | 4 668 | 5 174 | 6 189 | 6 241 | 6 255 |
| Long-term debt | 0 | 314 | 14 | 2 | 3 | 51 | 30 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 77 | 114 | 96 | 217 | 121 | 622 | 19 | 8 | 7 | 45 | 47 | 29 | 33 | 57 | 51 | 50 |
| Total debt | 0 | 346 | 91 | 116 | 99 | 268 | 151 | 631 | 19 | 8 | 7 | 45 | 47 | 29 | 33 | 57 | 51 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy Member | Deputy Member | 2000 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Kamsvåg | Deputy Member | 0 companies |
| Rolf Andre Kamsvåg | Chief Executive Officer | 0 companies |