| Revenue | NOK 2,9M | +9% |
| EBITDA | NOK 733K | +85% |
| Net profit | NOK 179K | -94% |
| Total assets | NOK 27,3M | +1% |
| Equity | NOK 9,5M | +2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 747 | 2 887 | 2 880 | 2 671 | 2 901 |
| Staff expenses | −1 814 | −1 497 | −1 545 | −1 883 | −1 700 |
| EBITDA | 662 | 1 232 | 1 004 | 396 | 733 |
| Depreciation & amort. | −378 | −394 | −414 | −346 | −0 |
| EBIT | 284 | 838 | 591 | 50 | 733 |
| Net financials | 273 | −536 | −365 | 2 658 | −502 |
| Profit before tax | 557 | 301 | 225 | 2 708 | 231 |
| Tax | 123 | 66 | 50 | −64 | 52 |
| Net profit | 435 | 235 | 176 | 2 772 | 179 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 27 807 | 27 863 | 26 840 | 27 129 | 27 287 |
| Equity | 1 124 | 1 124 | 1 199 | 9 302 | 9 481 |
| Long-term debt | 22 505 | 21 691 | 21 992 | 16 992 | 16 992 |
| Short-term debt | 4 178 | 5 048 | 3 648 | 835 | 813 |
| Total debt | 26 683 | 26 739 | 25 641 | 17 827 | 17 806 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HØ Chief Executive Officer | Chief Executive Officer | 2015 |
AM Deputy Member | Deputy Member | 2022 |
CS Deputy Member | Deputy Member | 2022 |
| Former (5) | ||
KB Deputy Member | Deputy Member | 2022 – 2022 |
PK Deputy Member | Deputy Member | 2021 – 2022 |
VB Deputy Member | Deputy Member | 2022 – 2022 |
AM Deputy Member | Deputy Member | 2021 – 2022 |
EØ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Øya | Chief Executive Officer | 0 companies |
| Karim Bekkelund | Deputy Member | 0 companies |
| Petter Krüger Skjerve | Deputy Member | 0 companies |
| Vivian Billingsø Elvevold | Deputy Member | 0 companies |
| Ane Marte Wold | Deputy Member | 0 companies |
| Camilla Stykket | Deputy Member | 0 companies |
| Anna Magdalena Kjellgren | Deputy Member | 0 companies |
| Ellen Øverland | Deputy Member | 0 companies |
| Rune Stenersen | Chairman | 0 companies |
| Linn Helén Svendsen-Lien | Board of Directors | 0 companies |
| Øivind Dahl | Deputy Chairman | 0 companies |
| Rikke Edland | Board of Directors | 0 companies |
| Vidar Løvendahl | Board of Directors | 0 companies |
| Beate Marie Tindevik | Board of Directors | 0 companies |
| Beate Marie Tindeland | Board of Directors | 0 companies |
| Arne Sunde | Board of Directors | 0 companies |