| Revenue | NOK 2,5M | +0% |
| EBITDA | NOK 1,3M | +0% |
| Net profit | NOK -1,5M | — |
| Total assets | NOK 54,6M | +1% |
| Equity | NOK 2,9M | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 2 500 | 2 500 | 2 500 | 2 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 227 | −917 | −2 250 | −2 250 | −1 126 | −1 115 |
| EBITDA | −0 | 824 | 990 | 860 | −375 | 37 | 202 | 148 | 1 330 | 1 333 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 824 | 990 | 860 | −375 | 37 | 202 | 148 | 1 330 | 1 333 |
| Net financials | −0 | −823 | 10 010 | 5 161 | 2 789 | −43 | −202 | −194 | −1 330 | −2 873 |
| Profit before tax | −1 | 1 | 11 000 | 6 020 | 2 414 | −6 | 0 | −47 | −0 | −1 540 |
| Tax | −0 | −0 | −0 | 47 | −286 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 1 | 11 000 | 5 973 | 2 700 | −6 | 0 | −47 | 0 | −1 540 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 45 059 | 56 850 | 55 894 | 51 974 | 49 318 | 49 158 | 50 660 | 54 006 | 54 576 |
| Equity | 23 | 24 | 11 024 | 16 997 | 19 412 | 19 406 | 10 524 | 4 477 | 4 477 | 2 937 |
| Long-term debt | 0 | 44 906 | 31 834 | 22 829 | 1 097 | 29 762 | 38 351 | 44 991 | 49 095 | 49 694 |
| Short-term debt | 287 | 129 | 13 992 | 16 068 | 31 466 | 150 | 282 | 1 191 | 434 | 1 944 |
| Total debt | 287 | 45 035 | 45 826 | 38 897 | 32 563 | 29 913 | 38 633 | 46 183 | 49 529 | 51 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oskaroskar As | Company | 50.0% | 50.0% | 2024 |
Forward Project As | Company | 50.0% | 50.0% | 2024 |
Gmw Venture As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Østgaard Pettersen | Chief Executive Officer | 0 companies |
| Gustav Magnar Witzøe | Board of Directors | 0 companies |
| Thomas Johan Jessen | Chairman | 0 companies |