| Revenue | NOK 9,8M | +6% |
| EBITDA | NOK 353K | -26% |
| Net profit | NOK 219K | -30% |
| Total assets | NOK 2,1M | -9% |
| Equity | NOK 93K | +210% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 099 | 5 943 | 8 663 | 9 275 | 9 839 |
| Staff expenses | −883 | −1 329 | −2 210 | −2 147 | −2 274 |
| EBITDA | 304 | 367 | 513 | 475 | 353 |
| Depreciation & amort. | −254 | −258 | −178 | −141 | −70 |
| EBIT | 49 | 109 | 335 | 335 | 283 |
| Net financials | −21 | −45 | −15 | −19 | −1 |
| Profit before tax | 29 | 64 | 320 | 315 | 282 |
| Tax | 16 | 17 | 70 | 4 | 63 |
| Net profit | 13 | 47 | 250 | 311 | 219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 643 | 2 269 | 2 755 | 2 285 | 2 073 |
| Equity | 30 | 78 | 30 | 30 | 93 |
| Long-term debt | 1 241 | 833 | 267 | 0 | 0 |
| Short-term debt | 1 371 | 1 358 | 2 458 | 2 255 | 1 980 |
| Total debt | 2 612 | 2 191 | 2 725 | 2 255 | 1 980 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Fosse | Chief Executive Officer | 0 companies |
| Frode Ommundsen Knutsvik | Chairman | 0 companies |