| Revenue | NOK 120K | +0% |
| EBITDA | NOK -5,4M | -23% |
| Net profit | NOK -68,6M | -35% |
| Total assets | NOK 1,5B | +3% |
| Equity | NOK -1B | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −66 | −976 | −10 939 | −4 392 | −5 383 |
| Depreciation & amort. | −0 | −0 | −2 112 | −3 169 | −1 568 |
| EBIT | −66 | −976 | −13 051 | −7 561 | −6 951 |
| Net financials | 66 | 64 791 | −157 353 | −8 331 | −25 695 |
| Profit before tax | 0 | 63 815 | −170 404 | −15 892 | −32 645 |
| Tax | −0 | −2 808 | 7 121 | 34 929 | 35 972 |
| Net profit | 0 | 66 623 | −177 525 | −50 821 | −68 617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 178 376 | 205 999 | 1 312 717 | 1 468 316 | 1 508 437 |
| Equity | 2 050 | 68 673 | −935 012 | −985 833 | −1 049 282 |
| Long-term debt | 144 535 | 136 723 | 2 088 034 | 2 080 222 | 2 072 409 |
| Short-term debt | 31 791 | 603 | 159 695 | 373 927 | 485 311 |
| Total debt | 176 326 | 137 326 | 2 247 729 | 2 454 149 | 2 557 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advania Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tobias Öien | Contact Person | 0 companies |
| Hege Støre | Board of Directors | 0 companies |
| Erik Mikael Karlsson Noaksson | Board of Directors | 0 companies |
| Espen Bjerke Hartz | Board of Directors | 0 companies |
| Lilja Brynja Skuladottir | Chairman | 0 companies |