| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK 1,1M | +20% |
| Net profit | NOK 732K | +25% |
| Total assets | NOK 5,4M | -14% |
| Equity | NOK 1,6M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 089 | 1 294 | 1 297 | 1 334 | 1 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 792 | 1 003 | 873 | 947 | 1 135 |
| Depreciation & amort. | −129 | −125 | −131 | −152 | −148 |
| EBIT | 663 | 878 | 742 | 795 | 987 |
| Net financials | 51 | 90 | 40 | −46 | −48 |
| Profit before tax | 714 | 968 | 782 | 749 | 939 |
| Tax | 157 | 213 | 172 | 165 | 206 |
| Net profit | 557 | 755 | 610 | 585 | 732 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 430 | 6 305 | 5 836 | 6 257 | 5 355 |
| Equity | 1 877 | 1 883 | 2 493 | 1 577 | 1 610 |
| Long-term debt | 4 011 | 3 233 | 3 047 | 2 882 | 2 714 |
| Short-term debt | 542 | 1 189 | 296 | 1 798 | 1 031 |
| Total debt | 4 553 | 4 422 | 3 343 | 4 680 | 3 745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Biørn-Lian | Chief Executive Officer | 0 companies |
| Ebbe Biørn-Lian | Board of Directors | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |