| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | +24% |
| Net profit | NOK 2,3M | -73% |
| Total assets | NOK 50,2M | -6% |
| Equity | NOK 35,3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 | 120 | −9 | −8 | −9 | −9 | −40 | −31 | −19 | −24 | −41 | −31 | −22 | −161 | −39 | −84 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 | −3 | −6 |
| EBIT | 14 | 120 | −9 | −8 | −9 | −9 | −40 | −31 | −19 | −24 | −41 | −31 | −22 | −165 | −42 | −87 | −69 |
| Net financials | 11 | 6 | 7 | 6 | −113 | −8 008 | −161 | 31 | 309 | 2 208 | 1 901 | 11 554 | 821 | 2 316 | 1 387 | 9 279 | 2 976 |
| Profit before tax | 25 | 127 | −2 | −2 | −122 | −8 017 | −201 | 0 | 290 | 2 184 | 1 860 | 11 522 | 799 | 2 151 | 1 344 | 9 192 | 2 907 |
| Tax | 7 | 35 | −1 | −1 | −5 | −5 | −54 | −0 | 73 | 524 | 428 | 752 | 176 | 473 | 296 | 636 | 627 |
| Net profit | 18 | 91 | −1 | −1 | −117 | −8 012 | −147 | 0 | 218 | 1 660 | 1 432 | 10 771 | 622 | 1 678 | 1 049 | 8 556 | 2 280 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 349 | 308 | 17 236 | 17 991 | 9 560 | 19 726 | 20 560 | 17 567 | 36 469 | 34 198 | 44 059 | 41 131 | 49 013 | 45 973 | 53 684 | 50 243 |
| Equity | 218 | 309 | 108 | 107 | 4 | 3 904 | 4 549 | 6 699 | 6 917 | 10 277 | 13 191 | 25 782 | 23 404 | 23 582 | 24 533 | 33 043 | 35 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 986 | 5 655 | 14 930 | 13 059 | 10 578 | 24 892 | 20 136 | 16 967 | 14 550 | 20 401 | 19 781 | 19 386 | 13 528 |
| Short-term debt | 8 | 39 | 200 | 13 | 0 | 0 | 247 | 801 | 73 | 1 300 | 871 | 1 310 | 3 176 | 5 030 | 1 660 | 1 255 | 1 458 |
| Total debt | 8 | 39 | 200 | 17 129 | 17 986 | 5 655 | 15 177 | 13 861 | 10 650 | 26 192 | 21 007 | 18 277 | 17 727 | 25 431 | 21 440 | 20 642 | 14 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lianco Ltd As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Biørn-Lian | Chief Executive Officer | 0 companies |
| Ebbe Biørn-Lian | Board of Directors | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |