| Revenue | NOK 2,2M | +7% |
| EBITDA | NOK 1,4M | -3% |
| Net profit | NOK 919K | -4% |
| Total assets | NOK 6,9M | -16% |
| Equity | NOK 2,5M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 400 | 1 330 | 1 273 | 1 566 | 1 426 | 1 643 | 1 491 | 1 562 | 1 611 | 1 852 | 1 880 | 2 021 | 1 719 | 1 563 | 1 734 | 2 044 | 2 194 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 871 | 840 | 755 | 1 140 | 1 079 | 1 104 | 960 | 1 245 | 1 336 | 1 496 | 1 445 | 1 605 | 1 408 | 390 | 430 | 1 463 | 1 417 |
| Depreciation & amort. | −204 | −204 | −204 | −204 | −207 | −221 | −224 | −224 | −224 | −224 | −226 | −227 | −227 | −230 | −243 | −220 | −221 |
| EBIT | 667 | 636 | 551 | 936 | 872 | 883 | 737 | 1 022 | 1 112 | 1 272 | 1 219 | 1 378 | 1 181 | 160 | 187 | 1 243 | 1 197 |
| Net financials | −151 | −101 | −80 | −72 | −32 | 4 | 9 | −0 | 2 | −2 | 3 | 10 | 83 | 95 | 22 | −13 | −19 |
| Profit before tax | 516 | 535 | 471 | 864 | 839 | 887 | 745 | 1 022 | 1 114 | 1 270 | 1 222 | 1 388 | 1 264 | 255 | 209 | 1 230 | 1 177 |
| Tax | 145 | 151 | 132 | 242 | 235 | 218 | 201 | 220 | 252 | 280 | 258 | 305 | 278 | 56 | 46 | 271 | 259 |
| Net profit | 372 | 384 | 339 | 622 | 604 | 670 | 544 | 802 | 862 | 990 | 964 | 1 083 | 986 | 199 | 163 | 959 | 919 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 642 | 6 171 | 5 800 | 6 152 | 5 539 | 6 178 | 4 993 | 4 588 | 4 596 | 4 690 | 4 613 | 4 656 | 7 832 | 7 259 | 7 293 | 8 198 | 6 868 |
| Equity | 2 721 | 2 666 | 3 005 | 3 628 | 4 231 | 2 663 | 2 663 | 2 663 | 2 663 | 2 666 | 2 667 | 2 540 | 3 136 | 3 335 | 3 498 | 2 575 | 2 451 |
| Long-term debt | 2 926 | 2 676 | 2 423 | 0 | 899 | 834 | 797 | 703 | 640 | 578 | 518 | 483 | 3 874 | 3 631 | 3 398 | 3 188 | 2 976 |
| Short-term debt | 995 | 829 | 371 | 330 | 408 | 2 681 | 1 532 | 1 222 | 1 293 | 1 447 | 1 427 | 1 633 | 822 | 293 | 397 | 2 435 | 1 441 |
| Total debt | 3 921 | 3 505 | 2 794 | 330 | 1 308 | 3 514 | 2 330 | 1 925 | 1 933 | 2 025 | 1 945 | 2 116 | 4 696 | 3 924 | 3 795 | 5 623 | 4 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nablo Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Biørn-Lian | Chief Executive Officer | 0 companies |
| Ebbe Biørn-Lian | Board of Directors | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |