| Revenue | NOK 38,2M | +47% |
| EBITDA | NOK -2M | +73% |
| Net profit | NOK -18,2M | +25% |
| Total assets | NOK 130M | +3% |
| Equity | NOK 43,9M | -31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 56 251 | 25 907 | 38 183 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 0 | 28 974 | −7 616 | −2 043 |
| Depreciation & amort. | −0 | −0 | −5 495 | −9 028 | −6 507 |
| EBIT | −6 | 0 | 23 480 | −16 644 | −8 550 |
| Net financials | 0 | 0 | −11 638 | −7 539 | −9 588 |
| Profit before tax | −6 | 0 | 11 841 | −24 183 | −18 138 |
| Tax | −0 | −0 | 64 | 67 | 67 |
| Net profit | −6 | 0 | 11 778 | −24 249 | −18 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 130 180 | 126 217 | 130 039 |
| Equity | 0 | 0 | 71 148 | 64 036 | 43 943 |
| Long-term debt | 0 | 0 | 53 722 | 47 810 | 68 120 |
| Short-term debt | 0 | 0 | 5 310 | 14 371 | 17 976 |
| Total debt | 0 | 0 | 59 032 | 62 181 | 86 097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.38% | 21.38% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2022 | |
Holyoak Investments Inc | Company | 3% | 3% | 2024 |
Skagerak Holding Pte Ltd | Company | 3% | 3% | 2024 |
Medway Invest Ab | Company | 2.21% | 2.21% | 2024 |
| Company | 2.21% | 2.21% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2022 | |
Satish Lugani | Company | 2% | 2% | 2024 |
| Company | 2% | 2% | 2024 | |
Hightown Securities Ltd | Company | 2% | 2% | 2024 |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Company | 1.38% | 1.38% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Pål Georg Benestad | Board of Directors | 0 companies |
| Håkon Nordskog Jacobsen | Board of Directors | 0 companies |
| Kenneth Fjeld | Chairman | 0 companies |
| Marius Gjone Hannestad | Board of Directors | 0 companies |
| Ole Bård Jacobsen | Board of Directors | 0 companies |