| Revenue | NOK 8,9M | -34% |
| EBITDA | NOK 675K | -87% |
| Net profit | NOK -1,5M | -182% |
| Total assets | NOK 21,1M | -36% |
| Equity | NOK 4,9M | -23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 747 | 4 924 | 3 656 | 5 380 | 6 762 | 10 209 | 9 042 | 13 349 | 8 869 |
| Staff expenses | −0 | −1 430 | −2 171 | −1 517 | −2 570 | −2 949 | −4 879 | −4 540 | −5 374 | −4 012 |
| EBITDA | −2 | 488 | 1 873 | 1 363 | 1 139 | 1 619 | 522 | 819 | 5 334 | 675 |
| Depreciation & amort. | −1 | −264 | −325 | −318 | −806 | −1 163 | −1 802 | −1 204 | −2 302 | −958 |
| EBIT | −3 | 224 | 1 548 | 1 045 | 334 | 456 | −1 279 | −386 | 3 032 | −283 |
| Net financials | 0 | −204 | −293 | −193 | −483 | −625 | −731 | −1 030 | −1 207 | −1 219 |
| Profit before tax | −3 | 20 | 1 255 | 851 | −149 | −169 | −2 011 | −1 416 | 1 825 | −1 502 |
| Tax | −0 | 2 | 289 | 175 | −33 | −37 | −396 | −0 | 42 | −42 |
| Net profit | −3 | 17 | 967 | 677 | −117 | −132 | −1 615 | −1 416 | 1 783 | −1 460 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 10 983 | 10 069 | 8 535 | 25 902 | 34 187 | 35 250 | 35 918 | 32 999 | 21 105 |
| Equity | 97 | 115 | 1 081 | 5 758 | 5 642 | 7 571 | 5 956 | 4 540 | 6 323 | 4 863 |
| Long-term debt | 0 | 5 877 | 4 443 | 466 | 5 658 | 5 254 | 12 358 | 11 458 | 26 064 | 13 383 |
| Short-term debt | 875 | 4 991 | 4 544 | 2 211 | 14 602 | 21 362 | 16 936 | 19 920 | 613 | 2 859 |
| Total debt | 875 | 10 869 | 8 988 | 2 677 | 20 260 | 26 616 | 29 294 | 31 378 | 26 677 | 16 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bastus Invest As | Company | 89.3% | 89.3% | 2022 |
Kosesa As | Company | 8.1% | 8.1% | 2022 |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Kari Stabell | Deputy Member | 0 companies |