| Revenue | NOK 39,1M | +102% |
| EBITDA | NOK -3,9M | -76% |
| Net profit | NOK -2,6M | -77% |
| Total assets | NOK 32,2M | +128% |
| Equity | NOK 15M | +57% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 018 | 13 500 | 17 168 | 19 355 | 39 084 |
| Staff expenses | −1 059 | −3 756 | −3 747 | −5 294 | −11 497 |
| EBITDA | 575 | 584 | 3 861 | −2 227 | −3 918 |
| Depreciation & amort. | −145 | −293 | −290 | −0 | −0 |
| EBIT | 430 | 291 | 3 571 | −2 227 | −3 918 |
| Net financials | −56 | −53 | 78 | 257 | 467 |
| Profit before tax | 374 | 238 | 3 649 | −1 970 | −3 451 |
| Tax | 94 | 59 | 920 | −510 | −860 |
| Net profit | 281 | 178 | 2 729 | −1 460 | −2 591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 496 | 7 955 | 12 620 | 14 086 | 32 183 |
| Equity | 4 609 | 6 388 | 6 617 | 9 513 | 14 971 |
| Long-term debt | 4 110 | 154 | 175 | 0 | 0 |
| Short-term debt | 776 | 1 414 | 5 828 | 4 573 | 17 212 |
| Total debt | 4 886 | 1 568 | 6 003 | 4 573 | 17 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 90.1% | 90.1% | 2022 | |
| Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gunnestad Pedersen | Chief Executive Officer | 0 companies |
| Endre Grobstok Folge | Chief Executive Officer | 0 companies |
| Jon Erik Brøndmo | Board of Directors | 0 companies |
| Fabian Stang | Board of Directors | 0 companies |
| Heidi Sørensen Austbø | Board of Directors | 0 companies |
| Birger Nergaard | Board of Directors | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Øystein Arnulf Landvik | Board of Directors | 0 companies |
| Lars Even Moe | Board of Directors | 0 companies |