| Revenue | NOK 33,3M | -14% |
| EBITDA | NOK -3M | -615% |
| Net profit | NOK -3,3M | -299% |
| Total assets | NOK 6,8M | -29% |
| Equity | NOK -2,5M | +48% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 568 | 34 321 | 45 109 | 38 554 | 33 348 |
| Staff expenses | −7 859 | −7 959 | −8 852 | −10 845 | −10 870 |
| EBITDA | −525 | −1 094 | 2 279 | −413 | −2 958 |
| Depreciation & amort. | −223 | −204 | −173 | −122 | −90 |
| EBIT | −748 | −1 298 | 2 106 | −536 | −3 048 |
| Net financials | −347 | −229 | −290 | −281 | −209 |
| Profit before tax | −1 096 | −1 527 | 1 816 | −817 | −3 257 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 096 | −1 527 | 1 816 | −817 | −3 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 139 | 9 010 | 9 048 | 9 630 | 6 790 |
| Equity | −4 181 | −5 708 | −3 892 | −4 709 | −2 466 |
| Long-term debt | 2 984 | 2 032 | 1 270 | 10 277 | 1 695 |
| Short-term debt | 8 336 | 12 685 | 11 670 | 4 062 | 7 560 |
| Total debt | 11 320 | 14 717 | 12 940 | 14 339 | 9 256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RK Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
JB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Kvarme Larsen | Chief Executive Officer | 0 companies |
| Jemima Blue Leikvoll | Chief Executive Officer | 0 companies |
| Christopher Andrew Bisset-Nilsen | Chief Executive Officer | 0 companies |