| Revenue | NOK 6,9M | -25% |
| EBITDA | NOK 24K | -23% |
| Net profit | NOK 8K | +230% |
| Total assets | NOK 906K | -44% |
| Equity | NOK -15K | +34% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 062 | 6 338 | 6 701 | 9 146 | 7 175 | 10 859 | 9 329 | 9 195 | 6 879 |
| Staff expenses | −2 294 | −3 110 | −3 060 | −2 977 | −3 225 | −3 981 | −3 579 | −3 161 | −2 656 |
| EBITDA | −39 | 71 | −110 | −37 | 217 | −139 | 209 | 31 | 24 |
| Depreciation & amort. | −19 | −25 | −25 | −25 | −27 | −29 | −24 | −18 | −10 |
| EBIT | −58 | 46 | −135 | −61 | 190 | −169 | 186 | 13 | 14 |
| Net financials | −8 | −8 | −7 | −6 | −5 | −4 | −8 | −4 | −6 |
| Profit before tax | −66 | 39 | −142 | −68 | 185 | −172 | 178 | 9 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | −0 |
| Net profit | −66 | 39 | −142 | −68 | 185 | −172 | 178 | −6 | 8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 298 | 1 185 | 959 | 1 417 | 1 385 | 1 712 | 1 772 | 1 625 | 906 |
| Equity | −36 | 3 | −139 | −207 | −22 | −195 | −17 | −23 | −15 |
| Long-term debt | 143 | 123 | 102 | 78 | 56 | 32 | 9 | 0 | 0 |
| Short-term debt | 1 191 | 1 060 | 996 | 1 546 | 1 352 | 1 875 | 1 780 | 1 648 | 921 |
| Total debt | 1 334 | 1 182 | 1 098 | 1 625 | 1 407 | 1 907 | 1 789 | 1 648 | 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Myra | Chief Executive Officer | 0 companies |