| Revenue | NOK 20,5M | +21% |
| EBITDA | NOK 499K | -34% |
| Net profit | NOK 267K | -51% |
| Total assets | NOK 7,8M | +18% |
| Equity | NOK 2,7M | +11% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 279 | 14 824 | 14 101 | 13 299 | 12 713 | 16 295 | 18 856 | 16 958 | 20 515 |
| Staff expenses | −0 | −2 264 | −2 190 | −2 275 | −2 281 | −1 776 | −2 514 | −2 422 | −2 888 | −2 779 |
| EBITDA | 0 | 973 | 744 | 955 | 222 | 1 288 | 1 594 | 1 890 | 752 | 499 |
| Depreciation & amort. | −0 | −40 | −40 | −40 | −54 | −124 | −84 | −74 | −11 | −191 |
| EBIT | 0 | 933 | 704 | 915 | 168 | 1 163 | 1 510 | 1 816 | 741 | 308 |
| Net financials | 0 | −23 | −10 | −7 | −28 | −34 | −11 | −25 | −33 | 33 |
| Profit before tax | 0 | 910 | 695 | 907 | 140 | 1 129 | 1 498 | 1 791 | 708 | 341 |
| Tax | −0 | 230 | 167 | 209 | 39 | 252 | 330 | 394 | 160 | 74 |
| Net profit | 0 | 680 | 528 | 698 | 101 | 877 | 1 169 | 1 397 | 548 | 267 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 6 423 | 8 268 | 4 628 | 4 201 | 5 177 | 7 961 | 7 270 | 6 666 | 7 846 |
| Equity | 488 | 500 | 500 | 500 | 500 | 500 | 500 | 1 897 | 2 445 | 2 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426 |
| Short-term debt | 12 | 5 923 | 7 768 | 4 128 | 3 701 | 4 677 | 7 461 | 5 373 | 4 221 | 4 708 |
| Total debt | 12 | 5 923 | 7 768 | 4 128 | 3 701 | 4 677 | 7 461 | 5 373 | 4 221 | 5 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2024 | — | — |
IN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kamet-Röbäcks Oy | Company | 100.0% | 100.0% | 2024 |
TENSOR GROUP AS | Company | 100.0% | 100.0% | 2022 |
Steel-Kamet Oy | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sami Antti Niinistö | Deputy Member | 0 companies |
| Ivar Nilsen | Chief Executive Officer | 0 companies |
| Jari Antero Ainali | Chairman | 0 companies |
| Leif Gøran Lyngstad | Chairman | 0 companies |