| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK 1,4M | -2% |
| Net profit | NOK -63K | -241% |
| Total assets | NOK 43,9M | +17% |
| Equity | NOK 14,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 200 | 1 200 | 1 200 | 1 560 | 1 567 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 598 | 979 | 1 115 | 1 477 | 1 447 |
| Depreciation & amort. | −137 | −137 | −150 | −151 | −151 |
| EBIT | 461 | 841 | 966 | 1 327 | 1 296 |
| Net financials | −480 | −639 | −900 | −1 269 | −1 377 |
| Profit before tax | −19 | 202 | 66 | 57 | −80 |
| Tax | −2 | 46 | 15 | 13 | −17 |
| Net profit | −17 | 156 | 52 | 45 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 063 | 37 234 | 37 032 | 37 533 | 43 895 |
| Equity | 14 602 | 14 758 | 14 810 | 14 855 | 14 850 |
| Long-term debt | 14 071 | 20 397 | 19 577 | 19 113 | 18 824 |
| Short-term debt | 8 390 | 2 080 | 2 645 | 3 566 | 10 221 |
| Total debt | 22 461 | 22 476 | 22 222 | 22 679 | 29 046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Olsen | Deputy Member | 0 companies |
| Jostein Arnulf Olsen | Chairman | 0 companies |