| Revenue | NOK 8M | +13% |
| EBITDA | NOK 2,3M | +55% |
| Net profit | NOK 2,3M | +22% |
| Total assets | NOK 10,7M | +7% |
| Equity | NOK 7,3M | +10% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 969 | 3 613 | 4 462 | 6 071 | 6 929 | 6 979 | 7 577 | 7 105 | 8 005 |
| Staff expenses | −1 761 | −1 728 | −2 385 | −2 971 | −3 968 | −3 576 | −4 114 | −3 827 | −4 600 |
| EBITDA | 926 | 1 473 | 1 566 | 2 289 | 2 189 | 2 540 | 2 370 | 1 480 | 2 294 |
| Depreciation & amort. | −0 | −0 | −500 | −1 000 | −0 | −3 | −9 | −9 | −6 |
| EBIT | 926 | 1 473 | 1 066 | 1 289 | 2 189 | 2 537 | 2 361 | 1 471 | 2 287 |
| Net financials | 23 | 129 | −312 | 353 | −421 | 529 | −525 | 745 | 468 |
| Profit before tax | 926 | 1 602 | 753 | 1 642 | 1 768 | 3 066 | 1 835 | 2 216 | 2 755 |
| Tax | 231 | 363 | 254 | 318 | 255 | 549 | 535 | 332 | 452 |
| Net profit | 695 | 1 238 | 499 | 1 324 | 1 512 | 2 517 | 1 301 | 1 884 | 2 303 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 045 | 3 187 | 5 224 | 6 237 | 7 100 | 9 889 | 9 856 | 10 007 | 10 669 |
| Equity | 1 096 | 2 334 | 2 833 | 4 157 | 5 669 | 6 686 | 6 387 | 6 671 | 7 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 950 | 853 | 2 390 | 2 080 | 1 431 | 3 203 | 3 469 | 3 337 | 3 335 |
| Total debt | 950 | 853 | 2 390 | 2 080 | 1 431 | 3 203 | 3 469 | 3 337 | 3 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scala Consulting As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kristoffer Sunde | Chief Executive Officer | 0 companies |
| Øyvind Arne Sandnes | Chairman | 0 companies |