| Revenue | NOK 7M | +3% |
| EBITDA | NOK 1,9M | +47% |
| Net profit | NOK 1,5M | +48% |
| Total assets | NOK 3,9M | +21% |
| Equity | NOK 151K | -85% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 341 | 7 178 | 6 946 | 6 751 | 6 981 |
| Staff expenses | −4 585 | −4 716 | −4 523 | −4 454 | −4 332 |
| EBITDA | 1 391 | 1 395 | 1 528 | 1 290 | 1 895 |
| Depreciation & amort. | −37 | −58 | −58 | −45 | −41 |
| EBIT | 1 353 | 1 337 | 1 471 | 1 245 | 1 854 |
| Net financials | 3 | 2 | 3 | 29 | 38 |
| Profit before tax | 1 356 | 1 339 | 1 474 | 1 275 | 1 892 |
| Tax | 299 | 295 | 325 | 281 | 416 |
| Net profit | 1 058 | 1 045 | 1 149 | 994 | 1 476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 290 | 2 684 | 3 399 | 3 218 | 3 908 |
| Equity | 487 | 832 | 981 | 975 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 802 | 1 852 | 2 418 | 2 243 | 3 757 |
| Total debt | 2 802 | 1 852 | 2 418 | 2 243 | 3 757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Ambjør | Chief Executive Officer | 0 companies |
| Terje Olstad Beck | Board of Directors | 0 companies |
| Ina Haavi Høiberget | Board of Directors | 0 companies |
| Stian Berg | Board of Directors | 0 companies |
| Kari Schonhovd Hansen | Chairman | 0 companies |