| Revenue | NOK 8,3M | -50% |
| EBITDA | NOK -1,3M | -257% |
| Net profit | NOK -1,7M | -439% |
| Total assets | NOK 3,5M | -27% |
| Equity | NOK -176K | -112% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 253 | 9 718 | 13 419 | 16 641 | 8 296 |
| Staff expenses | −3 828 | −4 169 | −3 918 | −5 119 | −4 085 |
| EBITDA | 891 | 511 | 801 | 833 | −1 310 |
| Depreciation & amort. | −282 | −313 | −194 | −211 | −291 |
| EBIT | 609 | 197 | 607 | 622 | −1 601 |
| Net financials | −28 | −7 | −14 | −57 | −102 |
| Profit before tax | 581 | 190 | 593 | 565 | −1 703 |
| Tax | 164 | 42 | 183 | 72 | −31 |
| Net profit | 417 | 148 | 410 | 493 | −1 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 424 | 3 190 | 5 068 | 4 754 | 3 456 |
| Equity | 1 269 | 1 418 | 1 150 | 1 496 | −176 |
| Long-term debt | 556 | 520 | 568 | 1 212 | 987 |
| Short-term debt | 1 598 | 1 252 | 3 350 | 2 046 | 2 645 |
| Total debt | 2 154 | 1 772 | 3 918 | 3 258 | 3 632 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Chief Executive Officer | Chief Executive Officer | 2022 |
SK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Torgersen | Chief Executive Officer | 0 companies |
| Saulius Kvalkauskas | Chief Executive Officer | 0 companies |
| Geir Kaasa | Chairman | 0 companies |
| Tadas Kuodys | Chairman | 0 companies |