| Revenue | NOK 50,2M | +3% |
| EBITDA | NOK 4,6M | -10% |
| Net profit | NOK 2,8M | -16% |
| Total assets | NOK 24M | +19% |
| Equity | NOK 14,1M | +24% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 214 | 47 027 | 50 894 | 48 663 | 50 204 |
| Staff expenses | −6 026 | −6 435 | −7 201 | −7 463 | −7 791 |
| EBITDA | 4 996 | 5 669 | 5 189 | 5 126 | 4 622 |
| Depreciation & amort. | −718 | −934 | −1 134 | −1 116 | −1 298 |
| EBIT | 4 278 | 4 734 | 4 056 | 4 010 | 3 323 |
| Net financials | 70 | 81 | 204 | 245 | 238 |
| Profit before tax | 4 348 | 4 815 | 4 260 | 4 255 | 3 562 |
| Tax | 957 | 1 329 | 939 | 935 | 789 |
| Net profit | 3 391 | 3 486 | 3 321 | 3 320 | 2 772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 696 | 22 932 | 20 118 | 20 152 | 24 046 |
| Equity | 7 239 | 8 725 | 8 045 | 11 365 | 14 138 |
| Long-term debt | 313 | 395 | 390 | 450 | 473 |
| Short-term debt | 10 145 | 13 812 | 11 683 | 8 337 | 9 435 |
| Total debt | 10 458 | 14 207 | 12 073 | 8 787 | 9 908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skjevik | Chief Executive Officer | 0 companies |
| Leif Erik Skjøstad | Board of Directors | 0 companies |
| Thomas Weie | Board of Directors | 0 companies |
| Terje Viken | Chairman | 0 companies |