| Revenue | NOK 1,4M | +4% |
| EBITDA | NOK 1,1M | +4% |
| Net profit | NOK 457K | +10% |
| Total assets | NOK 8,7M | +0% |
| Equity | NOK 1,4M | +49% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 420 | 690 | 1 308 | 1 346 | 1 478 | 1 380 | 1 369 | 1 428 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 87 | 349 | 595 | 1 166 | 1 112 | 1 191 | 1 121 | 1 087 | 1 128 |
| Depreciation & amort. | −14 | −96 | −142 | −142 | −142 | −142 | −142 | −142 | −142 |
| EBIT | 73 | 253 | 452 | 1 023 | 969 | 1 049 | 978 | 944 | 985 |
| Net financials | −51 | −155 | −220 | −268 | −231 | −184 | −321 | −411 | −400 |
| Profit before tax | 22 | 98 | 232 | 756 | 738 | 865 | 657 | 533 | 585 |
| Tax | 4 | 22 | 22 | 196 | 163 | 190 | 145 | 117 | 129 |
| Net profit | 18 | 75 | 210 | 560 | 576 | 675 | 513 | 416 | 457 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 556 | 9 596 | 9 430 | 10 181 | 9 887 | 9 244 | 9 022 | 8 732 | 8 696 |
| Equity | 112 | 188 | 398 | 458 | 633 | 908 | 1 021 | 937 | 1 394 |
| Long-term debt | 4 164 | 8 115 | 7 663 | 7 522 | 6 880 | 6 847 | 7 328 | 7 033 | 7 098 |
| Short-term debt | 1 279 | 1 294 | 1 369 | 2 202 | 2 374 | 1 489 | 673 | 762 | 203 |
| Total debt | 5 443 | 9 408 | 9 032 | 9 724 | 9 254 | 8 336 | 8 001 | 7 795 | 7 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moha As | Company | 50.0% | 50.0% | 2024 |
Våghals Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Christian Hals | Chief Executive Officer | 0 companies |
| Morten Hals | Chairman | 0 companies |