| Revenue | NOK 254K | -54% |
| EBITDA | NOK 118K | -51% |
| Net profit | NOK -220K | -179% |
| Total assets | NOK 5,2M | -4% |
| Equity | NOK -90K | -125% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 474 | 724 | 706 | 777 | 692 | 658 | 637 | 555 | 254 |
| Staff expenses | −0 | −10 | −29 | −64 | −46 | −51 | −39 | −48 | −2 | −0 |
| EBITDA | −13 | −41 | 409 | 436 | 471 | 458 | 345 | 352 | 242 | 118 |
| Depreciation & amort. | −16 | −103 | −109 | −112 | −117 | −120 | −117 | −113 | −127 | −127 |
| EBIT | −29 | −143 | 301 | 324 | 354 | 338 | 229 | 239 | 115 | −8 |
| Net financials | −46 | −183 | −173 | −159 | −173 | −147 | −118 | −153 | −195 | −211 |
| Profit before tax | −75 | −327 | 128 | 166 | 181 | 192 | 111 | 86 | −81 | −220 |
| Tax | −0 | −0 | −0 | −0 | 27 | 45 | 25 | 21 | −2 | −0 |
| Net profit | −75 | −327 | 128 | 166 | 154 | 147 | 85 | 65 | −79 | −220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 991 | 5 780 | 5 715 | 5 617 | 5 730 | 5 638 | 5 549 | 5 495 | 5 407 | 5 196 |
| Equity | 15 | −311 | −183 | −18 | 136 | 283 | 369 | 434 | 355 | −90 |
| Long-term debt | 5 688 | 5 757 | 5 596 | 5 328 | 5 172 | 4 987 | 4 787 | 4 596 | 4 991 | 5 275 |
| Short-term debt | 287 | 335 | 303 | 307 | 422 | 367 | 394 | 464 | 61 | 10 |
| Total debt | 5 975 | 6 092 | 5 898 | 5 634 | 5 594 | 5 354 | 5 181 | 5 061 | 5 052 | 5 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sekse Finans As | Company | 40.0% | 40.0% | 2023 |
Stels As | Company | 40.0% | 40.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Kalheim | Chief Executive Officer | 0 companies |
| Cato Marinius Halvorsen | Chairman | 0 companies |
| Stein Hogstad | Board of Directors | 0 companies |
| Sjur Sekse | Board of Directors | 0 companies |