| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | -2% |
| Net profit | NOK 1,5M | +49% |
| Total assets | NOK 123,8M | +2% |
| Equity | NOK 117,2M | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −156 | −59 | −36 | −47 | −33 | −109 | −67 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −156 | −59 | −36 | −47 | −33 | −109 | −67 | −68 |
| Net financials | 0 | 173 | 84 | 1 848 | 5 600 | 5 224 | 0 | 1 316 | 1 950 |
| Profit before tax | 0 | 17 | 25 | 1 811 | 5 553 | 5 191 | −109 | 1 249 | 1 882 |
| Tax | −1 | 1 | −0 | 411 | 1 222 | 1 134 | −31 | 261 | 414 |
| Net profit | 1 | 15 | 25 | 1 400 | 4 331 | 4 057 | −78 | 988 | 1 468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 119 548 | 118 864 | 121 434 | 119 037 | 120 110 | 120 027 | 121 505 | 123 803 |
| Equity | 26 | 40 035 | 40 060 | 40 082 | 36 482 | 114 864 | 114 786 | 115 774 | 117 242 |
| Long-term debt | 0 | 78 300 | 78 300 | 77 909 | 76 343 | 83 | 83 | 0 | 0 |
| Short-term debt | 0 | 1 213 | 504 | 3 443 | 6 213 | 5 162 | 5 158 | 5 731 | 6 562 |
| Total debt | 0 | 79 513 | 78 804 | 81 352 | 82 555 | 5 245 | 5 241 | 5 731 | 6 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frysja Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Andreas Ramstad Gunnerud | Contact Person | 0 companies |
| Lars Gunnar Otterlei | Board of Directors | 0 companies |
| Simen Haare | Board of Directors | 0 companies |
| Jan Sigurd Otterlei | Chairman | 0 companies |