| Revenue | NOK 34,6M | +5% |
| EBITDA | NOK 15,3M | -45% |
| Net profit | NOK -7,2M | -361% |
| Total assets | NOK 334,8M | -5% |
| Equity | NOK 119M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 008 | 32 933 | 34 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −243 | −270 | 21 071 | 27 713 | 15 317 |
| Depreciation & amort. | −0 | −0 | −11 236 | −11 070 | −11 079 |
| EBIT | −243 | −270 | 9 835 | 16 643 | 4 237 |
| Net financials | 4 400 | −343 | −6 570 | −12 636 | −13 023 |
| Profit before tax | 4 157 | −613 | 3 266 | 4 006 | −8 786 |
| Tax | 915 | −135 | 341 | 1 259 | −1 621 |
| Net profit | 3 243 | −478 | 2 925 | 2 747 | −7 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 311 662 | 295 695 | 352 209 | 351 029 | 334 808 |
| Equity | 107 032 | 110 739 | 126 783 | 122 922 | 119 022 |
| Long-term debt | 199 166 | 183 482 | 190 728 | 201 210 | 202 746 |
| Short-term debt | 5 464 | 1 474 | 34 698 | 26 896 | 13 040 |
| Total debt | 204 630 | 184 956 | 225 426 | 228 107 | 215 786 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PK Deputy Member | Deputy Member | 2021 – 2021 |
AJ Deputy Member | Deputy Member | 2021 – 2021 |
MA Contact Person | Contact Person | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Kumle | Deputy Member | 0 companies |
| Atle Johannes Hermansen | Deputy Member | 0 companies |
| Marius Alfredsen | Contact Person | 0 companies |
| Arnstein Granlie | Board of Directors | 0 companies |
| Erik Bakkejord | Chairman | 0 companies |
| Per Øivind Dahl | Board of Directors | 0 companies |
| Morten Nordheim | Board of Directors | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Christian Brækken | Board of Directors | 0 companies |
| Lars Even Moe | Board of Directors | 0 companies |