| Revenue | NOK 12M | +5% |
| EBITDA | NOK 501K | -12% |
| Net profit | NOK 333K | -4% |
| Total assets | NOK 5M | -1% |
| Equity | NOK 2,2M | +18% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 543 | 11 500 | 11 357 | 11 449 | 12 014 |
| Staff expenses | −3 987 | −3 945 | −3 741 | −4 008 | −4 633 |
| EBITDA | 889 | 595 | 1 192 | 569 | 501 |
| Depreciation & amort. | −184 | −159 | −94 | −87 | −71 |
| EBIT | 705 | 436 | 1 098 | 482 | 429 |
| Net financials | −53 | 521 | 57 | −5 | −4 |
| Profit before tax | 653 | 957 | 1 156 | 478 | 426 |
| Tax | 144 | 87 | 247 | 130 | 93 |
| Net profit | 509 | 870 | 908 | 347 | 333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 748 | 6 581 | 5 365 | 5 034 | 4 985 |
| Equity | 1 368 | 1 439 | 2 201 | 1 899 | 2 231 |
| Long-term debt | 1 447 | 1 408 | 388 | 388 | 610 |
| Short-term debt | 2 568 | 2 259 | 1 947 | 2 748 | 2 144 |
| Total debt | 4 015 | 3 666 | 2 334 | 3 135 | 2 753 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 40% | 40% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Staff | Chief Executive Officer | 0 companies |
| Finn Staff | Chairman | 0 companies |