| Revenue | NOK 86K | +244% |
| EBITDA | NOK -3,7M | -17% |
| Net profit | NOK -62,3M | +4% |
| Total assets | NOK 330,3M | -53% |
| Equity | NOK 134,4M | -33% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 90 | 0 | 0 | 0 | 0 | 100 | 28 | 25 | 86 |
| Staff expenses | −0 | −11 | −0 | −0 | −0 | −0 | −953 | −1 729 | −1 905 | −1 837 |
| EBITDA | −31 | 27 | −79 | −313 | −70 | −689 | −2 290 | −3 020 | −3 171 | −3 717 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | 27 | −79 | −313 | −70 | −689 | −2 290 | −3 020 | −3 171 | −3 717 |
| Net financials | −111 | 114 | 79 | 70 | 70 | −313 | 4 629 | 97 224 | −55 602 | −58 607 |
| Profit before tax | −142 | 141 | 0 | −243 | 1 | −1 002 | 2 339 | 94 204 | −58 773 | −62 324 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 515 | 6 515 | 6 338 | −0 |
| Net profit | −142 | 141 | 0 | −243 | 1 | −1 002 | 1 825 | 87 688 | −65 111 | −62 324 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 047 | 70 517 | 66 752 | 64 903 | 63 219 | 264 093 | 852 347 | 821 013 | 698 893 | 330 349 |
| Equity | 21 422 | 21 563 | 21 563 | 21 321 | 21 321 | 42 354 | 217 141 | 286 940 | 199 701 | 134 397 |
| Long-term debt | 50 000 | 48 333 | 45 167 | 43 500 | 41 833 | 221 661 | 632 160 | 483 089 | 419 339 | 166 615 |
| Short-term debt | 625 | 620 | 22 | 83 | 64 | 78 | 3 045 | 50 984 | 79 853 | 29 338 |
| Total debt | 50 625 | 48 954 | 45 189 | 43 583 | 41 897 | 221 738 | 635 206 | 534 073 | 499 191 | 195 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karbon Invest As | Company | 99.5% | 99.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Krag Breddam | Chief Executive Officer | 0 companies |
| Jens Rugseth | Board of Directors | 0 companies |
| Rune Syversen | Chairman | 0 companies |