| Revenue | NOK 8,8M | +2% |
| EBITDA | NOK 111K | -84% |
| Net profit | NOK -250K | -201% |
| Total assets | NOK 3,7M | -8% |
| Equity | NOK 1,2M | -17% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 684 | 6 671 | 8 891 | 8 612 | 8 793 |
| Staff expenses | −2 457 | −2 706 | −3 411 | −3 692 | −3 830 |
| EBITDA | 399 | 576 | 816 | 671 | 111 |
| Depreciation & amort. | −207 | −333 | −248 | −326 | −291 |
| EBIT | 192 | 243 | 568 | 345 | −180 |
| Net financials | −58 | −71 | −85 | −97 | −71 |
| Profit before tax | 134 | 172 | 483 | 248 | −250 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 134 | 172 | 483 | 248 | −250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 311 | 4 098 | 4 376 | 3 984 | 3 650 |
| Equity | 542 | 714 | 1 197 | 1 445 | 1 194 |
| Long-term debt | 1 875 | 2 116 | 1 547 | 978 | 322 |
| Short-term debt | 894 | 1 268 | 1 632 | 1 561 | 2 133 |
| Total debt | 2 769 | 3 384 | 3 179 | 2 539 | 2 456 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OB Chief Executive Officer | Chief Executive Officer | 2024 |
OA Chief Executive Officer | Chief Executive Officer | 2024 |
IL Deputy Member | Deputy Member | 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bernhard Stake | Chief Executive Officer | 0 companies |
| Ole Arnfinn Stake | Chief Executive Officer | 0 companies |
| Inger Lise Stake | Deputy Member | 0 companies |