| Revenue | NOK 279K | +39% |
| EBITDA | NOK -250K | -14% |
| Net profit | NOK -1,2M | -280% |
| Total assets | NOK 9,3M | -18% |
| Equity | NOK 9,2M | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 1 343 | 165 | 376 | 440 | 241 | 246 | 220 | 201 | 279 |
| Staff expenses | −0 | −0 | −179 | −184 | −184 | −179 | −0 | −112 | −225 | −225 |
| EBITDA | 54 | 1 205 | −279 | −14 | −11 | −301 | 26 | −56 | −218 | −250 |
| Depreciation & amort. | −0 | −6 | −30 | −89 | −102 | −102 | −101 | −85 | −60 | −57 |
| EBIT | 54 | 1 198 | −309 | −103 | −113 | −403 | −75 | −141 | −278 | −307 |
| Net financials | 0 | −69 | 10 113 | 3 408 | −36 | −31 | 457 | 636 | −45 | −920 |
| Profit before tax | 54 | 1 130 | 9 804 | 3 305 | −149 | −434 | 381 | 495 | −323 | −1 227 |
| Tax | 15 | 268 | −3 | 183 | −10 | −0 | 65 | −0 | −0 | −0 |
| Net profit | 40 | 862 | 9 807 | 3 122 | −139 | −434 | 317 | 495 | −323 | −1 227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 9 677 | 9 699 | 12 266 | 11 838 | 11 447 | 11 192 | 11 725 | 11 327 | 9 260 |
| Equity | 70 | 931 | 7 738 | 10 410 | 10 272 | 9 838 | 10 241 | 10 736 | 10 413 | 9 186 |
| Long-term debt | 0 | 3 483 | 1 300 | 1 155 | 1 063 | 982 | 912 | 874 | 837 | 0 |
| Short-term debt | 20 | 5 263 | 661 | 701 | 503 | 627 | 39 | 114 | 77 | 74 |
| Total debt | 20 | 8 746 | 1 961 | 1 856 | 1 566 | 1 609 | 951 | 989 | 914 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bror Jonny Bergman | Chairman | 0 companies |