| Revenue | NOK 2,3M | +8% |
| EBITDA | NOK -136K | -170% |
| Net profit | NOK -1,3M | +33% |
| Total assets | NOK 4,1M | -16% |
| Equity | NOK -8,6M | -18% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 1 470 | 3 520 | 4 642 | 6 354 | 6 907 | 4 752 | 4 290 | 2 109 | 2 270 |
| Staff expenses | −29 | −995 | −1 301 | −1 505 | −1 932 | −2 794 | −1 691 | −147 | −475 | −1 050 |
| EBITDA | 150 | 40 | 867 | 1 131 | 602 | 612 | 1 111 | 274 | 194 | −136 |
| Depreciation & amort. | −10 | −217 | −356 | −613 | −687 | −779 | −2 393 | −2 421 | −1 722 | −646 |
| EBIT | 141 | −176 | 511 | 517 | −85 | −167 | −1 281 | −2 147 | −1 528 | −782 |
| Net financials | −2 | −95 | −120 | −452 | −554 | −486 | −436 | −438 | −468 | −547 |
| Profit before tax | 139 | −271 | 391 | 65 | −639 | −654 | −1 717 | −2 585 | −1 996 | −1 329 |
| Tax | 34 | −34 | 71 | 10 | −10 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 105 | −237 | 320 | 56 | −629 | −654 | −1 717 | −2 585 | −1 996 | −1 329 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 1 352 | 4 345 | 11 934 | 12 257 | 12 422 | 9 847 | 6 178 | 4 819 | 4 058 |
| Equity | 127 | −110 | 210 | 266 | −364 | −1 017 | −2 735 | −5 320 | −7 316 | −8 645 |
| Long-term debt | 563 | 1 114 | 464 | 10 828 | 7 682 | 6 952 | 6 485 | 5 696 | 4 906 | 4 117 |
| Short-term debt | 82 | 348 | 3 671 | 840 | 4 938 | 6 487 | 6 097 | 5 802 | 7 229 | 8 587 |
| Total debt | 645 | 1 461 | 4 135 | 11 669 | 12 620 | 13 440 | 12 582 | 11 498 | 12 135 | 12 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjelvikfisk As | Company | 46.7% | 46.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Løvik Salte | Chief Executive Officer | 0 companies |
| Jon-Birger Løvik | Chief Executive Officer | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |