| Revenue | NOK 10,5M | -3% |
| EBITDA | NOK 15K | -94% |
| Net profit | NOK -59K | -145% |
| Total assets | NOK 2,4M | +10% |
| Equity | NOK 254K | -19% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 336 | 5 987 | 7 052 | 8 038 | 9 909 | 8 307 | 10 827 | 10 535 |
| Staff expenses | −0 | −0 | −1 001 | −727 | −671 | −926 | −958 | −1 143 | −1 309 |
| EBITDA | −4 | 127 | 376 | 126 | 607 | 501 | −300 | 256 | 15 |
| Depreciation & amort. | −0 | −2 | −25 | −26 | −19 | −17 | −31 | −31 | −31 |
| EBIT | −4 | 125 | 351 | 100 | 588 | 483 | −331 | 225 | −16 |
| Net financials | −10 | −10 | −217 | −74 | 49 | 19 | −51 | −54 | −60 |
| Profit before tax | −13 | 115 | 134 | 27 | 637 | 502 | −383 | 171 | −76 |
| Tax | −0 | 29 | 31 | 10 | 141 | 93 | −84 | 38 | −17 |
| Net profit | −13 | 86 | 103 | 17 | 496 | 409 | −299 | 133 | −59 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 544 | 1 352 | 1 821 | 2 583 | 2 129 | 2 146 | 2 139 | 2 351 |
| Equity | 6 | 102 | 205 | 68 | 240 | 479 | 180 | 313 | 254 |
| Long-term debt | 14 | 5 | 4 | 4 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 437 | 1 142 | 1 749 | 2 341 | 1 651 | 1 966 | 1 826 | 2 097 |
| Total debt | 34 | 442 | 1 146 | 1 753 | 2 343 | 1 651 | 1 966 | 1 826 | 2 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heb Invest As | Company | 25.0% | 25.0% | 2024 |
Ringdal Holding As | Company | 25.0% | 25.0% | 2024 |
Rossland Invest As | Company | 25.0% | 25.0% | 2024 |
Xl Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ringdal | Chief Executive Officer | 0 companies |
| Hans Erik Bø | Chief Executive Officer | 0 companies |
| Trond Rossland | Chairman | 0 companies |
| Vidar Rossland | Board of Directors | 0 companies |