| Revenue | NOK 102K | -64% |
| EBITDA | NOK -4,4M | +22% |
| Net profit | NOK -4,4M | +35% |
| Total assets | NOK 12,9M | +0% |
| Equity | NOK 5,7M | -44% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 69 | 60 | 1 346 | 1 383 | 111 | 283 | 102 |
| Staff expenses | −0 | −66 | −293 | −769 | −2 456 | −376 | −2 852 | −2 244 | −2 145 |
| EBITDA | −38 | −512 | −1 085 | −2 165 | −2 743 | −870 | −4 782 | −5 582 | −4 355 |
| Depreciation & amort. | −0 | −0 | −11 | −6 | −236 | −1 528 | −51 | −1 065 | −44 |
| EBIT | −38 | −512 | −1 096 | −2 170 | −2 979 | −2 398 | −4 833 | −6 647 | −4 399 |
| Net financials | −77 | −20 | −0 | −5 | −5 | −53 | −31 | −137 | −17 |
| Profit before tax | −115 | −531 | −1 096 | −2 175 | −2 984 | −2 451 | −4 864 | −6 785 | −4 416 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −115 | −531 | −1 096 | −2 175 | −2 984 | −2 451 | −4 864 | −6 785 | −4 416 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 519 | 465 | 4 233 | 10 597 | 14 692 | 14 120 | 12 939 | 12 940 |
| Equity | 115 | 123 | 27 | 3 753 | 9 580 | 11 634 | 9 771 | 10 150 | 5 734 |
| Long-term debt | 0 | 400 | 306 | 159 | 266 | 266 | 3 268 | 544 | 4 435 |
| Short-term debt | 7 | −4 | 131 | 322 | 751 | 1 337 | 1 081 | 2 246 | 2 772 |
| Total debt | 7 | 396 | 437 | 481 | 1 017 | 1 603 | 4 349 | 2 789 | 7 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nibor As | Company | 17.8% | 17.8% | 2024 |
Nexxtg Holding As | Company | 5.7% | 5.7% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
Saa Capital As | Company | 2.4% | 2.4% | 2024 |
Chrima As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
Colligo As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Evero Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Media Link As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Vanvik | Chief Executive Officer | 0 companies |
| Pouyan Shariffiasl | Chairman | 0 companies |
| Johan Leo Rosbach | Board of Directors | 0 companies |
| Erlend Flatland | Board of Directors | 0 companies |
| Erik Stanislaus Jakubowski | Board of Directors | 0 companies |
| Linda Janshaug | Board of Directors | 0 companies |
| Helge Olav Vikshåland | Board of Directors | 0 companies |
| Lars Tjeldflaat | Board of Directors | 0 companies |
| Thomas Nygaard | Board of Directors | 0 companies |
| Geir Akre Klungsøyr | Board of Directors | 0 companies |
| Thomas Nguyen | Chairman | 0 companies |