| Revenue | NOK 97M | +25% |
| EBITDA | NOK 16,7M | +125% |
| Net profit | NOK 19,7M | -12% |
| Total assets | NOK 481,4M | +0% |
| Equity | NOK 419,5M | +4% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 884 | 264 848 | 273 631 | 51 173 | 57 561 | 55 085 | 54 380 | 66 593 | 73 966 | 77 603 | 97 021 |
| Staff expenses | −41 011 | −44 312 | −45 487 | −13 479 | −15 207 | −16 585 | −17 488 | −19 053 | −20 235 | −20 614 | −22 248 |
| EBITDA | 22 502 | 23 206 | 28 266 | 6 167 | 607 | 545 | 635 | 712 | 12 493 | 7 428 | 16 697 |
| Depreciation & amort. | −7 705 | −6 237 | −5 722 | −3 030 | −3 360 | −3 368 | −6 950 | −2 967 | −2 708 | −2 314 | −2 307 |
| EBIT | 14 797 | 16 969 | 22 544 | 3 137 | −2 752 | −2 823 | −6 315 | −2 255 | 9 785 | 5 114 | 14 389 |
| Net financials | 2 416 | 3 114 | 14 865 | 28 434 | 25 236 | 24 405 | 39 566 | 104 176 | 76 142 | 18 598 | 7 726 |
| Profit before tax | 17 213 | 20 083 | 37 409 | 31 571 | 22 484 | 21 582 | 33 251 | 101 921 | 85 927 | 23 712 | 22 115 |
| Tax | 2 575 | 2 304 | 5 378 | −604 | −1 508 | −760 | −1 748 | −822 | 1 194 | 1 345 | 2 455 |
| Net profit | 14 638 | 17 779 | 32 031 | 32 175 | 23 992 | 22 342 | 34 999 | 102 743 | 84 733 | 22 367 | 19 660 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 683 | 245 777 | 279 612 | 314 544 | 324 090 | 331 014 | 363 034 | 466 015 | 508 659 | 481 761 | 481 450 |
| Equity | 146 015 | 153 669 | 193 917 | 213 941 | 225 783 | 248 125 | 270 975 | 326 738 | 387 171 | 404 475 | 419 478 |
| Long-term debt | 59 013 | 54 107 | 52 171 | 8 116 | 7 014 | 6 226 | 4 170 | 3 766 | 3 193 | 3 761 | 3 640 |
| Short-term debt | 41 631 | 38 001 | 33 524 | 90 611 | 89 047 | 74 020 | 84 798 | 131 896 | 113 155 | 67 884 | 53 089 |
| Total debt | 100 644 | 92 108 | 85 695 | 98 727 | 96 061 | 80 247 | 88 967 | 135 662 | 116 348 | 71 646 | 56 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Deputy Member | Deputy Member | 2021 | — | — |
SK Deputy Member | Deputy Member | 2019 | — | — |
PR Deputy Member | Deputy Member | 2023 | — | — |
LE Deputy Member | Deputy Member | 2019 | — | — |
MF Deputy Member | Deputy Member | 2019 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andvord Invest As | Company | 51.4% | 51.4% | 2024 |
As Kistefos Træsliberi | Company | 4.4% | 4.4% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Porskrog Nielsen | Deputy Member | 0 companies |
| Søren Knudsen | Deputy Member | 0 companies |
| Petter Rustand Dybedahl | Deputy Member | 0 companies |
| Lillan Eriksen | Deputy Member | 0 companies |
| Magnus Fredrik Redi | Deputy Member | 0 companies |
| Per Morten Wangen | Chief Executive Officer | 0 companies |
| Stian Hammeren Haugen | Deputy Member | 0 companies |
| Tor Arne Disenmyren | Board of Directors | 0 companies |
| Kristian Michel Andvord | Chairman | 0 companies |
| Tommy Kopperud | Board of Directors | 0 companies |
| Tom Willy Borthen | Board of Directors | 0 companies |
| Rita Halvorsen Kolstad | Board of Directors | 0 companies |
| Henrik August Christensen | Deputy Chairman | 0 companies |
| Hilde Kristin Herud | Board of Directors | 0 companies |
| Thor Einar Bø | Board of Directors | 0 companies |
| Michel Trygve Andvord | Board of Directors | 0 companies |
| Torfinn Bønøgård | Board of Directors | 0 companies |