| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +90% |
| Net profit | NOK -27K | +90% |
| Total assets | NOK 2,4M | +0% |
| Equity | NOK -255K | -12% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −97 | −40 | −36 | −30 | −55 | −52 | −87 | −261 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −97 | −40 | −36 | −30 | −55 | −52 | −87 | −261 | −27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −0 | 0 |
| Profit before tax | −24 | −97 | −40 | −36 | −30 | −54 | −51 | −86 | −262 | −27 |
| Tax | −7 | −25 | −9 | −8 | −7 | −12 | −11 | −0 | −0 | −0 |
| Net profit | −17 | −72 | −31 | −28 | −23 | −42 | −40 | −86 | −262 | −27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 368 | 2 400 | 2 407 | 2 507 | 2 707 | 2 679 | 2 627 | 2 637 | 2 460 | 2 450 |
| Equity | 72 | 113 | 120 | 120 | 120 | 120 | 120 | 35 | −227 | −255 |
| Long-term debt | 250 | 1 100 | 1 250 | 1 350 | 1 550 | 1 520 | 2 292 | 2 292 | 2 683 | 2 698 |
| Short-term debt | 1 047 | 1 187 | 1 036 | 1 036 | 1 036 | 1 039 | 215 | 311 | 4 | 6 |
| Total debt | 1 297 | 2 287 | 2 286 | 2 386 | 2 586 | 2 559 | 2 507 | 2 603 | 2 687 | 2 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D3m Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kulberg | Chief Executive Officer | 0 companies |
| Lars Kjell Tomren | Chairman | 0 companies |
| Tomas Jølle Tenden | Chairman | 0 companies |
| Nils Fredrik Jegersberg | Board of Directors | 0 companies |
| Nicolai Christian Walter Van Der Lagen | Board of Directors | 0 companies |