| Revenue | NOK 11,5M | +8% |
| EBITDA | NOK 2,8M | +62% |
| Net profit | NOK 1,2M | +179% |
| Total assets | NOK 4,7M | +11% |
| Equity | NOK 365K | +25% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 353 | 9 657 | 11 938 | 10 638 | 11 470 |
| Staff expenses | −2 663 | −3 104 | −3 524 | −4 103 | −3 922 |
| EBITDA | 1 909 | 1 213 | 4 004 | 1 754 | 2 847 |
| Depreciation & amort. | −572 | −1 124 | −1 040 | −1 052 | −1 263 |
| EBIT | 1 337 | 89 | 2 964 | 703 | 1 583 |
| Net financials | −15 | −78 | −94 | −93 | −63 |
| Profit before tax | 1 322 | 12 | 2 871 | 610 | 1 520 |
| Tax | 291 | 3 | 638 | 179 | 319 |
| Net profit | 1 031 | 9 | 2 232 | 431 | 1 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 089 | 8 152 | 8 411 | 4 187 | 4 663 |
| Equity | 437 | 647 | 518 | 292 | 365 |
| Long-term debt | 3 081 | 2 905 | 1 776 | 950 | 380 |
| Short-term debt | 5 572 | 4 600 | 6 116 | 2 944 | 3 919 |
| Total debt | 8 652 | 7 505 | 7 893 | 3 894 | 4 299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2026 |
AK Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ragger Andreas Rennen | Chief Executive Officer | 0 companies |
| Anne Kari Sira Pettersen | Chief Executive Officer | 0 companies |
| Jørgen Pettersen | Chairman | 0 companies |