| Revenue | NOK 531K | -62% |
| EBITDA | NOK -2,7M | -164% |
| Net profit | NOK -657K | -186% |
| Total assets | NOK 17,8M | +0% |
| Equity | NOK 8M | +373% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 879 | 5 042 | 2 834 | 1 390 | 531 |
| Staff expenses | −17 | −2 | −11 | −27 | −13 |
| EBITDA | −387 | 2 651 | −379 | −1 023 | −2 706 |
| Depreciation & amort. | −53 | −418 | −586 | −1 146 | −1 236 |
| EBIT | −440 | 2 232 | −965 | −2 169 | −3 941 |
| Net financials | 554 | 2 | −10 | 3 023 | 3 284 |
| Profit before tax | 114 | 2 235 | −975 | 854 | −657 |
| Tax | 25 | 492 | −53 | 92 | −0 |
| Net profit | 89 | 1 743 | −922 | 762 | −657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 038 | 10 002 | 9 685 | 17 778 | 17 782 |
| Equity | 119 | 1 862 | 940 | 1 702 | 8 045 |
| Long-term debt | 25 | 600 | 459 | 481 | 3 357 |
| Short-term debt | 5 894 | 7 540 | 8 286 | 15 596 | 6 380 |
| Total debt | 5 919 | 8 140 | 8 745 | 16 077 | 9 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 84.04% | 84.04% | 2024 | |
| Company | 8.51% | 8.51% | 2024 | |
| Company | 4.26% | 4.26% | 2024 | |
| Company | 2.13% | 2.13% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Drøscher | Chief Executive Officer | 0 companies |
| Håkon Jæger Lund | Board of Directors | 0 companies |
| Eimund Tharaldsen | Board of Directors | 0 companies |
| Jørgen Pettersen | Chairman | 0 companies |
| Svein-Harald Mosvold Knutsen | Board of Directors | 0 companies |
| Anne Kari Sira Pettersen | Board of Directors | 0 companies |