| Revenue | NOK 189,3M | +15% |
| EBITDA | NOK 14,4M | +138% |
| Net profit | NOK 3M | +383% |
| Total assets | NOK 74,2M | +16% |
| Equity | NOK 11,2M | +36% |
| Employees | 126 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 128 723 | 142 902 | 167 772 | 164 522 | 189 311 |
| Staff expenses | −43 732 | −49 956 | −58 563 | −66 357 | −75 440 |
| EBITDA | 7 182 | 8 657 | 7 504 | 6 053 | 14 427 |
| Depreciation & amort. | −295 | −1 256 | −4 075 | −6 384 | −8 811 |
| EBIT | 6 887 | 7 401 | 3 429 | −331 | 5 616 |
| Net financials | −69 | −62 | −273 | −1 018 | −1 784 |
| Profit before tax | 6 818 | 7 339 | 3 155 | −1 349 | 3 831 |
| Tax | 1 505 | 1 618 | 695 | −295 | 851 |
| Net profit | 5 313 | 5 721 | 2 461 | −1 054 | 2 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 195 | 44 647 | 51 098 | 63 903 | 74 221 |
| Equity | 7 596 | 6 818 | 9 279 | 8 225 | 11 205 |
| Long-term debt | 156 | 730 | 1 424 | 1 130 | 1 981 |
| Short-term debt | 22 442 | 37 100 | 40 395 | 54 549 | 61 036 |
| Total debt | 22 598 | 37 829 | 41 819 | 55 678 | 63 016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HK Deputy Member | Deputy Member | 2016 |
KE Deputy Member | Deputy Member | 2016 |
LC Chief Executive Officer | Chief Executive Officer | 2024 |
AM Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Kirkebø Bjåstad | Deputy Member | 0 companies |
| Karl Erik Longva Larsen | Deputy Member | 0 companies |
| Lars Christian Skage | Chief Executive Officer | 0 companies |
| Arne Magnar Langseth | Deputy Member | 0 companies |
| Kjetil Reistad | Board of Directors | 0 companies |